[FACBIND] YoY Annualized Quarter Result on 31-Mar-2002 [#3]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 54.7%
YoY- -135.15%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 377,017 247,494 203,756 175,909 206,538 201,865 13.30%
PBT 21,373 12,236 11,657 -116 8,473 19,316 2.04%
Tax -3,620 -1,981 -3,856 116 -4,186 -7,238 -12.93%
NP 17,753 10,254 7,801 0 4,286 12,077 8.00%
-
NP to SH 17,753 10,254 7,801 -1,506 4,286 12,077 8.00%
-
Tax Rate 16.94% 16.19% 33.08% - 49.40% 37.47% -
Total Cost 359,264 237,240 195,954 175,909 202,252 189,788 13.60%
-
Net Worth 205,945 195,043 193,329 169,075 170,105 160,047 5.16%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 2,420 1,635 1,635 - - - -
Div Payout % 13.64% 15.95% 20.96% - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 205,945 195,043 193,329 169,075 170,105 160,047 5.16%
NOSH 84,059 85,171 85,167 84,962 85,052 85,131 -0.25%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 4.71% 4.14% 3.83% 0.00% 2.08% 5.98% -
ROE 8.62% 5.26% 4.04% -0.89% 2.52% 7.55% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 448.51 290.58 239.24 207.04 242.84 237.12 13.58%
EPS 21.12 12.04 9.16 -1.77 5.04 14.19 8.27%
DPS 2.88 1.92 1.92 0.00 0.00 0.00 -
NAPS 2.45 2.29 2.27 1.99 2.00 1.88 5.43%
Adjusted Per Share Value based on latest NOSH - 84,603
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 448.67 294.53 242.48 209.34 245.79 240.23 13.30%
EPS 21.13 12.20 9.28 -1.79 5.10 14.37 8.01%
DPS 2.88 1.95 1.95 0.00 0.00 0.00 -
NAPS 2.4509 2.3211 2.3007 2.0121 2.0243 1.9046 5.17%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.89 0.92 0.70 0.89 0.85 1.80 -
P/RPS 0.20 0.32 0.29 0.43 0.35 0.76 -23.42%
P/EPS 4.21 7.64 7.64 -50.19 16.87 12.69 -19.79%
EY 23.73 13.09 13.09 -1.99 5.93 7.88 24.65%
DY 3.24 2.09 2.74 0.00 0.00 0.00 -
P/NAPS 0.36 0.40 0.31 0.45 0.43 0.96 -17.80%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 16/05/05 21/05/04 29/05/03 29/05/02 18/05/01 29/05/00 -
Price 0.86 0.91 0.69 0.88 0.90 1.58 -
P/RPS 0.19 0.31 0.29 0.43 0.37 0.67 -22.26%
P/EPS 4.07 7.56 7.53 -49.62 17.86 11.14 -18.23%
EY 24.56 13.23 13.28 -2.02 5.60 8.98 22.27%
DY 3.35 2.11 2.78 0.00 0.00 0.00 -
P/NAPS 0.35 0.40 0.30 0.44 0.45 0.84 -16.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment