[FACBIND] QoQ Annualized Quarter Result on 31-Mar-2002 [#3]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 54.7%
YoY- -135.15%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 197,876 194,912 185,493 175,909 176,730 0 203,798 -1.94%
PBT 12,528 12,020 6,941 -116 -2,706 0 6,852 49.35%
Tax -3,940 -4,320 -4,473 116 2,706 0 -2,641 30.46%
NP 8,588 7,700 2,468 0 0 0 4,211 60.61%
-
NP to SH 8,588 7,700 2,468 -1,506 -3,326 0 4,211 60.61%
-
Tax Rate 31.45% 35.94% 64.44% - - - 38.54% -
Total Cost 189,288 187,212 183,025 175,909 176,730 0 199,587 -3.46%
-
Net Worth 192,548 191,648 172,759 169,075 168,858 169,633 170,485 8.42%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 2,453 - - - - - - -
Div Payout % 28.57% - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 192,548 191,648 172,759 169,075 168,858 169,633 170,485 8.42%
NOSH 85,198 85,176 85,103 84,962 85,282 85,242 85,242 -0.03%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 4.34% 3.95% 1.33% 0.00% 0.00% 0.00% 2.07% -
ROE 4.46% 4.02% 1.43% -0.89% -1.97% 0.00% 2.47% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 232.25 228.83 217.96 207.04 207.23 0.00 239.08 -1.90%
EPS 10.08 9.04 2.90 -1.77 -3.90 0.00 4.94 60.66%
DPS 2.88 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.26 2.25 2.03 1.99 1.98 1.99 2.00 8.46%
Adjusted Per Share Value based on latest NOSH - 84,603
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 232.35 228.87 217.81 206.56 207.52 0.00 239.31 -1.94%
EPS 10.08 9.04 2.90 -1.77 -3.91 0.00 4.94 60.66%
DPS 2.88 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.261 2.2504 2.0286 1.9853 1.9828 1.9919 2.0019 8.42%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.75 0.79 0.81 0.89 0.89 0.89 0.85 -
P/RPS 0.32 0.35 0.37 0.43 0.43 0.00 0.36 -7.53%
P/EPS 7.44 8.74 27.93 -50.19 -22.82 0.00 17.21 -42.73%
EY 13.44 11.44 3.58 -1.99 -4.38 0.00 5.81 74.64%
DY 3.84 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.35 0.40 0.45 0.45 0.45 0.43 -16.13%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 26/02/03 09/01/03 29/08/02 29/05/02 30/01/02 28/11/01 28/08/01 -
Price 0.66 0.75 0.79 0.88 0.90 0.92 0.91 -
P/RPS 0.28 0.33 0.36 0.43 0.43 0.00 0.38 -18.37%
P/EPS 6.55 8.30 27.24 -49.62 -23.08 0.00 18.42 -49.71%
EY 15.27 12.05 3.67 -2.02 -4.33 0.00 5.43 98.85%
DY 4.36 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.33 0.39 0.44 0.45 0.46 0.46 -26.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment