[FACBIND] YoY Annualized Quarter Result on 31-Mar-2007 [#3]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 6.47%
YoY- 185.0%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 213,684 353,104 414,412 450,878 404,325 377,017 247,494 -2.41%
PBT 15,986 -67,290 -7,032 27,469 -19,092 21,373 12,236 4.55%
Tax -5,868 19,461 3,433 -5,501 -1,157 -3,620 -1,981 19.82%
NP 10,118 -47,829 -3,598 21,968 -20,249 17,753 10,254 -0.22%
-
NP to SH 8,106 -46,034 -2,993 18,421 -21,672 17,753 10,254 -3.84%
-
Tax Rate 36.71% - - 20.03% - 16.94% 16.19% -
Total Cost 203,565 400,933 418,010 428,910 424,574 359,264 237,240 -2.51%
-
Net Worth 176,948 173,636 201,044 203,003 187,030 205,945 195,043 -1.60%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - 1,677 4,467 - - 2,420 1,635 -
Div Payout % - 0.00% 0.00% - - 13.64% 15.95% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 176,948 173,636 201,044 203,003 187,030 205,945 195,043 -1.60%
NOSH 83,862 83,882 83,768 83,885 83,869 84,059 85,171 -0.25%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 4.74% -13.55% -0.87% 4.87% -5.01% 4.71% 4.14% -
ROE 4.58% -26.51% -1.49% 9.07% -11.59% 8.62% 5.26% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 254.80 420.95 494.71 537.49 482.09 448.51 290.58 -2.16%
EPS 9.67 -54.88 -3.57 21.96 -25.84 21.12 12.04 -3.58%
DPS 0.00 2.00 5.33 0.00 0.00 2.88 1.92 -
NAPS 2.11 2.07 2.40 2.42 2.23 2.45 2.29 -1.35%
Adjusted Per Share Value based on latest NOSH - 83,847
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 254.30 420.21 493.17 536.57 481.17 448.67 294.53 -2.41%
EPS 9.65 -54.78 -3.56 21.92 -25.79 21.13 12.20 -3.83%
DPS 0.00 2.00 5.32 0.00 0.00 2.88 1.95 -
NAPS 2.1058 2.0664 2.3925 2.4159 2.2258 2.4509 2.3211 -1.60%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.67 0.28 0.66 0.70 0.51 0.89 0.92 -
P/RPS 0.26 0.07 0.13 0.13 0.11 0.20 0.32 -3.39%
P/EPS 6.93 -0.51 -18.47 3.19 -1.97 4.21 7.64 -1.61%
EY 14.43 -196.00 -5.41 31.37 -50.67 23.73 13.09 1.63%
DY 0.00 7.14 8.08 0.00 0.00 3.24 2.09 -
P/NAPS 0.32 0.14 0.28 0.29 0.23 0.36 0.40 -3.64%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 27/05/09 28/05/08 29/05/07 02/06/06 16/05/05 21/05/04 -
Price 0.60 0.41 0.69 0.85 0.50 0.86 0.91 -
P/RPS 0.24 0.10 0.14 0.16 0.10 0.19 0.31 -4.17%
P/EPS 6.21 -0.75 -19.31 3.87 -1.93 4.07 7.56 -3.22%
EY 16.11 -133.85 -5.18 25.84 -51.68 24.56 13.23 3.33%
DY 0.00 4.88 7.73 0.00 0.00 3.35 2.11 -
P/NAPS 0.28 0.20 0.29 0.35 0.22 0.35 0.40 -5.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment