[FACBIND] QoQ Quarter Result on 31-Mar-2007 [#3]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 25.55%
YoY- 136.62%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 96,857 105,305 128,410 121,345 119,558 97,256 99,234 -1.59%
PBT -2,587 -4,529 6,176 6,725 7,386 6,491 -461 214.79%
Tax 594 2,542 -819 -702 -2,419 -1,005 1,188 -36.92%
NP -1,993 -1,987 5,357 6,023 4,967 5,486 727 -
-
NP to SH -2,077 -1,321 4,583 5,165 4,114 4,537 644 -
-
Tax Rate - - 13.26% 10.44% 32.75% 15.48% - -
Total Cost 98,850 107,292 123,053 115,322 114,591 91,770 98,507 0.23%
-
Net Worth 202,675 205,301 167,754 202,910 197,304 192,046 168,648 12.99%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 3,349 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 202,675 205,301 167,754 202,910 197,304 192,046 168,648 12.99%
NOSH 83,749 84,140 83,877 83,847 83,959 83,863 84,324 -0.45%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -2.06% -1.89% 4.17% 4.96% 4.15% 5.64% 0.73% -
ROE -1.02% -0.64% 2.73% 2.55% 2.09% 2.36% 0.38% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 115.65 125.15 153.09 144.72 142.40 115.97 117.68 -1.15%
EPS -2.48 -1.57 5.46 6.16 4.90 5.41 0.77 -
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.42 2.44 2.00 2.42 2.35 2.29 2.00 13.51%
Adjusted Per Share Value based on latest NOSH - 83,847
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 113.73 123.65 150.78 142.49 140.39 114.20 116.52 -1.59%
EPS -2.44 -1.55 5.38 6.06 4.83 5.33 0.76 -
DPS 3.93 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3799 2.4107 1.9698 2.3826 2.3168 2.2551 1.9803 12.99%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.88 1.23 0.95 0.70 0.65 0.41 0.51 -
P/RPS 0.76 0.98 0.62 0.48 0.46 0.35 0.43 46.03%
P/EPS -35.48 -78.34 17.39 11.36 13.27 7.58 66.78 -
EY -2.82 -1.28 5.75 8.80 7.54 13.20 1.50 -
DY 4.55 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.50 0.48 0.29 0.28 0.18 0.26 24.15%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 29/11/07 22/08/07 29/05/07 14/02/07 29/11/06 23/08/06 -
Price 0.66 1.03 1.14 0.85 0.81 0.53 0.50 -
P/RPS 0.57 0.82 0.74 0.59 0.57 0.46 0.42 22.51%
P/EPS -26.61 -65.61 20.86 13.80 16.53 9.80 65.47 -
EY -3.76 -1.52 4.79 7.25 6.05 10.21 1.53 -
DY 6.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.42 0.57 0.35 0.34 0.23 0.25 5.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment