[FACBIND] QoQ Cumulative Quarter Result on 31-Mar-2007 [#3]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 59.7%
YoY- 185.0%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 202,162 105,305 466,569 338,159 216,814 97,256 376,593 -33.87%
PBT -7,116 -4,529 26,778 20,602 13,877 6,491 -16,051 -41.77%
Tax 3,136 2,542 -4,945 -4,126 -3,424 -1,005 1,591 57.01%
NP -3,980 -1,987 21,833 16,476 10,453 5,486 -14,460 -57.58%
-
NP to SH -3,398 -1,321 18,399 13,816 8,651 4,537 -15,610 -63.71%
-
Tax Rate - - 18.47% 20.03% 24.67% 15.48% - -
Total Cost 206,142 107,292 444,736 321,683 206,361 91,770 391,053 -34.66%
-
Net Worth 203,040 205,301 208,031 203,003 197,185 192,046 187,929 5.27%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 3,356 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 203,040 205,301 208,031 203,003 197,185 192,046 187,929 5.27%
NOSH 83,901 84,140 83,883 83,885 83,908 83,863 83,896 0.00%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -1.97% -1.89% 4.68% 4.87% 4.82% 5.64% -3.84% -
ROE -1.67% -0.64% 8.84% 6.81% 4.39% 2.36% -8.31% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 240.95 125.15 556.21 403.12 258.39 115.97 448.88 -33.87%
EPS -4.05 -1.57 21.93 16.47 10.31 5.41 -18.61 -63.71%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.42 2.44 2.48 2.42 2.35 2.29 2.24 5.27%
Adjusted Per Share Value based on latest NOSH - 83,847
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 240.58 125.32 555.24 402.43 258.02 115.74 448.17 -33.87%
EPS -4.04 -1.57 21.90 16.44 10.30 5.40 -18.58 -63.73%
DPS 3.99 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4163 2.4432 2.4757 2.4159 2.3466 2.2855 2.2365 5.27%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.88 1.23 0.95 0.70 0.65 0.41 0.51 -
P/RPS 0.37 0.98 0.17 0.17 0.25 0.35 0.11 123.99%
P/EPS -21.73 -78.34 4.33 4.25 6.30 7.58 -2.74 296.18%
EY -4.60 -1.28 23.09 23.53 15.86 13.20 -36.48 -74.75%
DY 4.55 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.50 0.38 0.29 0.28 0.18 0.23 34.69%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 29/11/07 22/08/07 29/05/07 14/02/07 29/11/06 23/08/06 -
Price 0.66 1.03 1.14 0.85 0.81 0.53 0.50 -
P/RPS 0.27 0.82 0.20 0.21 0.31 0.46 0.11 81.66%
P/EPS -16.30 -65.61 5.20 5.16 7.86 9.80 -2.69 231.28%
EY -6.14 -1.52 19.24 19.38 12.73 10.21 -37.21 -69.81%
DY 6.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.42 0.46 0.35 0.34 0.23 0.22 14.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment