[FACBIND] QoQ Annualized Quarter Result on 31-Mar-2007 [#3]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 6.47%
YoY- 185.0%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 404,324 421,220 466,569 450,878 433,628 389,024 376,593 4.83%
PBT -14,232 -18,116 26,778 27,469 27,754 25,964 -16,051 -7.68%
Tax 6,272 10,168 -4,945 -5,501 -6,848 -4,020 1,591 148.92%
NP -7,960 -7,948 21,833 21,968 20,906 21,944 -14,460 -32.75%
-
NP to SH -6,796 -5,284 18,399 18,421 17,302 18,148 -15,610 -42.47%
-
Tax Rate - - 18.47% 20.03% 24.67% 15.48% - -
Total Cost 412,284 429,168 444,736 428,910 412,722 367,080 391,053 3.57%
-
Net Worth 203,040 205,301 208,031 203,003 197,185 192,046 187,929 5.27%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 6,712 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 203,040 205,301 208,031 203,003 197,185 192,046 187,929 5.27%
NOSH 83,901 84,140 83,883 83,885 83,908 83,863 83,896 0.00%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -1.97% -1.89% 4.68% 4.87% 4.82% 5.64% -3.84% -
ROE -3.35% -2.57% 8.84% 9.07% 8.77% 9.45% -8.31% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 481.90 500.62 556.21 537.49 516.78 463.88 448.88 4.83%
EPS -8.10 -6.28 21.93 21.96 20.62 21.64 -18.61 -42.48%
DPS 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.42 2.44 2.48 2.42 2.35 2.29 2.24 5.27%
Adjusted Per Share Value based on latest NOSH - 83,847
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 481.17 501.27 555.24 536.57 516.04 462.96 448.17 4.83%
EPS -8.09 -6.29 21.90 21.92 20.59 21.60 -18.58 -42.46%
DPS 7.99 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4163 2.4432 2.4757 2.4159 2.3466 2.2855 2.2365 5.27%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.88 1.23 0.95 0.70 0.65 0.41 0.51 -
P/RPS 0.18 0.25 0.17 0.13 0.13 0.09 0.11 38.73%
P/EPS -10.86 -19.59 4.33 3.19 3.15 1.89 -2.74 149.82%
EY -9.20 -5.11 23.09 31.37 31.72 52.78 -36.48 -59.98%
DY 9.09 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.50 0.38 0.29 0.28 0.18 0.23 34.69%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 29/11/07 22/08/07 29/05/07 14/02/07 29/11/06 23/08/06 -
Price 0.66 1.03 1.14 0.85 0.81 0.53 0.50 -
P/RPS 0.14 0.21 0.20 0.16 0.16 0.11 0.11 17.39%
P/EPS -8.15 -16.40 5.20 3.87 3.93 2.45 -2.69 108.95%
EY -12.27 -6.10 19.24 25.84 25.46 40.83 -37.21 -52.17%
DY 12.12 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.42 0.46 0.35 0.34 0.23 0.22 14.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment