[DLADY] YoY Annualized Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 337,657 339,312 324,738 291,073 -0.15%
PBT 18,809 21,029 15,980 798 -3.20%
Tax -3,761 -5,981 0 -224 -2.86%
NP 15,048 15,048 15,980 574 -3.30%
-
NP to SH 15,048 15,048 15,980 574 -3.30%
-
Tax Rate 20.00% 28.44% 0.00% 28.07% -
Total Cost 322,609 324,264 308,758 290,498 -0.10%
-
Net Worth 129,508 118,302 108,169 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 129,508 118,302 108,169 0 -100.00%
NOSH 16,008 16,008 16,001 15,962 -0.00%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 4.46% 4.43% 4.92% 0.20% -
ROE 11.62% 12.72% 14.77% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 2,109.24 2,119.57 2,029.45 1,823.43 -0.14%
EPS 94.00 94.00 99.87 3.60 -3.30%
DPS 0.00 0.00 0.00 0.00 -
NAPS 8.09 7.39 6.76 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 16,011
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 527.59 530.18 507.40 454.80 -0.15%
EPS 23.51 23.51 24.97 0.90 -3.30%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.0236 1.8485 1.6901 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 2.55 2.83 0.00 0.00 -
P/RPS 0.12 0.13 0.00 0.00 -100.00%
P/EPS 2.71 3.01 0.00 0.00 -100.00%
EY 36.86 33.22 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.38 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 13/11/01 24/11/00 30/11/99 - -
Price 3.50 3.47 0.00 0.00 -
P/RPS 0.17 0.16 0.00 0.00 -100.00%
P/EPS 3.72 3.69 0.00 0.00 -100.00%
EY 26.86 27.09 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.47 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment