[DLADY] YoY Cumulative Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 253,243 254,484 243,554 218,305 -0.15%
PBT 14,107 15,772 11,985 599 -3.20%
Tax -2,821 -4,486 0 -168 -2.86%
NP 11,286 11,286 11,985 431 -3.30%
-
NP to SH 11,286 11,286 11,985 431 -3.30%
-
Tax Rate 20.00% 28.44% 0.00% 28.05% -
Total Cost 241,957 243,198 231,569 217,874 -0.10%
-
Net Worth 129,508 118,302 108,169 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 129,508 118,302 108,169 0 -100.00%
NOSH 16,008 16,008 16,001 15,962 -0.00%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 4.46% 4.43% 4.92% 0.20% -
ROE 8.71% 9.54% 11.08% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 1,581.93 1,589.68 1,522.09 1,367.57 -0.14%
EPS 70.50 70.50 74.90 2.70 -3.30%
DPS 0.00 0.00 0.00 0.00 -
NAPS 8.09 7.39 6.76 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 16,011
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 395.69 397.63 380.55 341.10 -0.15%
EPS 17.63 17.63 18.73 0.67 -3.31%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.0236 1.8485 1.6901 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 2.55 2.83 0.00 0.00 -
P/RPS 0.16 0.18 0.00 0.00 -100.00%
P/EPS 3.62 4.01 0.00 0.00 -100.00%
EY 27.65 24.91 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.38 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 13/11/01 24/11/00 30/11/99 - -
Price 3.50 3.47 0.00 0.00 -
P/RPS 0.22 0.22 0.00 0.00 -100.00%
P/EPS 4.96 4.92 0.00 0.00 -100.00%
EY 20.14 20.32 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.47 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment