[L&G] YoY Annualized Quarter Result on 30-Jun-2022 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -67.89%
YoY- -77.43%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 148,736 158,172 105,756 122,552 58,812 177,628 88,304 9.06%
PBT 19,924 9,688 6,436 37,372 20,352 33,660 11,844 9.04%
Tax -6,376 -6,816 -520 -9,516 976 -8,744 -1,808 23.35%
NP 13,548 2,872 5,916 27,856 21,328 24,916 10,036 5.12%
-
NP to SH 16,416 1,944 6,316 27,988 21,760 13,032 7,172 14.78%
-
Tax Rate 32.00% 70.36% 8.08% 25.46% -4.80% 25.98% 15.27% -
Total Cost 135,188 155,300 99,840 94,696 37,484 152,712 78,268 9.52%
-
Net Worth 1,136,926 1,127,710 1,117,898 1,119,385 1,086,086 1,104,222 1,109,622 0.40%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,136,926 1,127,710 1,117,898 1,119,385 1,086,086 1,104,222 1,109,622 0.40%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,930,977 0.23%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 9.11% 1.82% 5.59% 22.73% 36.26% 14.03% 11.37% -
ROE 1.44% 0.17% 0.56% 2.50% 2.00% 1.18% 0.65% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 5.00 5.32 3.56 4.12 1.98 5.97 3.01 8.81%
EPS 0.56 0.08 0.20 0.96 0.72 0.44 0.24 15.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3824 0.3793 0.376 0.3765 0.3653 0.3714 0.3787 0.16%
Adjusted Per Share Value based on latest NOSH - 2,973,135
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 5.00 5.32 3.56 4.12 1.98 5.97 2.97 9.06%
EPS 0.56 0.08 0.20 0.96 0.72 0.44 0.24 15.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3824 0.3793 0.376 0.3765 0.3653 0.3714 0.3732 0.40%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.13 0.10 0.105 0.115 0.085 0.155 0.19 -
P/RPS 2.60 1.88 2.95 2.79 4.30 2.59 6.30 -13.70%
P/EPS 23.54 152.94 49.43 12.22 11.61 35.36 77.62 -18.01%
EY 4.25 0.65 2.02 8.19 8.61 2.83 1.29 21.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.26 0.28 0.31 0.23 0.42 0.50 -6.21%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 28/08/23 29/08/22 23/08/21 24/08/20 26/08/19 27/08/18 -
Price 0.125 0.135 0.105 0.12 0.095 0.15 0.20 -
P/RPS 2.50 2.54 2.95 2.91 4.80 2.51 6.64 -15.01%
P/EPS 22.64 206.47 49.43 12.75 12.98 34.22 81.71 -19.24%
EY 4.42 0.48 2.02 7.84 7.70 2.92 1.22 23.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.28 0.32 0.26 0.40 0.53 -7.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment