[L&G] YoY Annualized Quarter Result on 31-Mar-2003 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -175.59%
YoY- -205.82%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 30/06/05 30/06/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 43,676 101,768 147,300 203,232 222,856 350,092 430,356 -30.64%
PBT -21,032 -41,132 108,768 -8,436 24,104 -13,968 3,724 -
Tax 1,952 -6,248 -4,964 -12,016 -4,776 13,968 5,104 -14.25%
NP -19,080 -47,380 103,804 -20,452 19,328 0 8,828 -
-
NP to SH -19,272 -47,472 103,804 -20,452 19,328 -26,416 8,828 -
-
Tax Rate - - 4.56% - 19.81% - -137.06% -
Total Cost 62,756 149,148 43,496 223,684 203,528 350,092 421,528 -26.26%
-
Net Worth 174,399 159,830 289,408 264,245 225,493 451,004 541,718 -16.58%
Dividend
30/06/06 30/06/05 30/06/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 174,399 159,830 289,408 264,245 225,493 451,004 541,718 -16.58%
NOSH 594,814 596,381 582,897 538,947 536,888 536,910 501,590 2.76%
Ratio Analysis
30/06/06 30/06/05 30/06/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -43.69% -46.56% 70.47% -10.06% 8.67% 0.00% 2.05% -
ROE -11.05% -29.70% 35.87% -7.74% 8.57% -5.86% 1.63% -
Per Share
30/06/06 30/06/05 30/06/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 7.34 17.06 25.27 37.71 41.51 65.20 85.80 -32.51%
EPS -3.24 -7.96 17.80 -3.80 3.60 -4.92 1.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2932 0.268 0.4965 0.4903 0.42 0.84 1.08 -18.82%
Adjusted Per Share Value based on latest NOSH - 538,947
30/06/06 30/06/05 30/06/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 1.47 3.42 4.95 6.84 7.50 11.78 14.47 -30.63%
EPS -0.65 -1.60 3.49 -0.69 0.65 -0.89 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0587 0.0538 0.0973 0.0889 0.0758 0.1517 0.1822 -16.57%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/06/06 30/06/05 30/06/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.19 0.16 0.30 0.26 0.29 0.27 1.74 -
P/RPS 2.59 0.94 1.19 0.69 0.70 0.41 2.03 3.97%
P/EPS -5.86 -2.01 1.68 -6.85 8.06 -5.49 98.86 -
EY -17.05 -49.75 59.36 -14.60 12.41 -18.22 1.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.60 0.60 0.53 0.69 0.32 1.61 -13.50%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/08/06 25/08/05 27/08/04 29/05/03 29/05/02 24/05/01 30/05/00 -
Price 0.18 0.15 0.25 0.32 0.38 0.35 1.34 -
P/RPS 2.45 0.88 0.99 0.85 0.92 0.54 1.56 7.48%
P/EPS -5.56 -1.88 1.40 -8.43 10.56 -7.11 76.14 -
EY -18.00 -53.07 71.23 -11.86 9.47 -14.06 1.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.56 0.50 0.65 0.90 0.42 1.24 -10.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment