[L&G] YoY Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 107.46%
YoY- 173.17%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 101,768 147,300 203,232 222,856 350,092 430,356 473,240 1.65%
PBT -41,132 108,768 -8,436 24,104 -13,968 3,724 -36,664 -0.12%
Tax -6,248 -4,964 -12,016 -4,776 13,968 5,104 36,664 -
NP -47,380 103,804 -20,452 19,328 0 8,828 0 -100.00%
-
NP to SH -47,472 103,804 -20,452 19,328 -26,416 8,828 -31,436 -0.43%
-
Tax Rate - 4.56% - 19.81% - -137.06% - -
Total Cost 149,148 43,496 223,684 203,528 350,092 421,528 473,240 1.23%
-
Net Worth 159,830 289,408 264,245 225,493 451,004 541,718 0 -100.00%
Dividend
30/06/05 30/06/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 159,830 289,408 264,245 225,493 451,004 541,718 0 -100.00%
NOSH 596,381 582,897 538,947 536,888 536,910 501,590 497,405 -0.19%
Ratio Analysis
30/06/05 30/06/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -46.56% 70.47% -10.06% 8.67% 0.00% 2.05% 0.00% -
ROE -29.70% 35.87% -7.74% 8.57% -5.86% 1.63% 0.00% -
Per Share
30/06/05 30/06/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 17.06 25.27 37.71 41.51 65.20 85.80 95.14 1.84%
EPS -7.96 17.80 -3.80 3.60 -4.92 1.76 -6.32 -0.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.268 0.4965 0.4903 0.42 0.84 1.08 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 536,888
30/06/05 30/06/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 3.42 4.95 6.84 7.50 11.78 14.47 15.92 1.65%
EPS -1.60 3.49 -0.69 0.65 -0.89 0.30 -1.06 -0.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0538 0.0973 0.0889 0.0758 0.1517 0.1822 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/06/05 30/06/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.16 0.30 0.26 0.29 0.27 1.74 0.00 -
P/RPS 0.94 1.19 0.69 0.70 0.41 2.03 0.00 -100.00%
P/EPS -2.01 1.68 -6.85 8.06 -5.49 98.86 0.00 -100.00%
EY -49.75 59.36 -14.60 12.41 -18.22 1.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.60 0.53 0.69 0.32 1.61 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 25/08/05 27/08/04 29/05/03 29/05/02 24/05/01 30/05/00 - -
Price 0.15 0.25 0.32 0.38 0.35 1.34 0.00 -
P/RPS 0.88 0.99 0.85 0.92 0.54 1.56 0.00 -100.00%
P/EPS -1.88 1.40 -8.43 10.56 -7.11 76.14 0.00 -100.00%
EY -53.07 71.23 -11.86 9.47 -14.06 1.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.50 0.65 0.90 0.42 1.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment