[L&G] YoY Quarter Result on 31-Mar-2003 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- 89.79%
YoY- -205.82%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
30/06/06 30/06/05 30/06/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 10,919 25,442 36,825 50,808 55,714 87,523 107,589 -30.64%
PBT -5,258 -10,283 27,192 -2,109 6,026 -3,492 931 -
Tax 488 -1,562 -1,241 -3,004 -1,194 3,492 1,276 -14.25%
NP -4,770 -11,845 25,951 -5,113 4,832 0 2,207 -
-
NP to SH -4,818 -11,868 25,951 -5,113 4,832 -6,604 2,207 -
-
Tax Rate - - 4.56% - 19.81% - -137.06% -
Total Cost 15,689 37,287 10,874 55,921 50,882 87,523 105,382 -26.26%
-
Net Worth 174,399 159,830 289,543 264,245 225,493 451,004 541,718 -16.58%
Dividend
30/06/06 30/06/05 30/06/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 174,399 159,830 289,543 264,245 225,493 451,004 541,718 -16.58%
NOSH 594,814 596,381 583,168 538,947 536,888 536,910 501,590 2.76%
Ratio Analysis
30/06/06 30/06/05 30/06/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -43.69% -46.56% 70.47% -10.06% 8.67% 0.00% 2.05% -
ROE -2.76% -7.43% 8.96% -1.93% 2.14% -1.46% 0.41% -
Per Share
30/06/06 30/06/05 30/06/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 1.84 4.27 6.31 9.43 10.38 16.30 21.45 -32.48%
EPS -0.81 -1.99 4.45 -0.95 0.90 -1.23 0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2932 0.268 0.4965 0.4903 0.42 0.84 1.08 -18.82%
Adjusted Per Share Value based on latest NOSH - 538,947
30/06/06 30/06/05 30/06/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 0.37 0.86 1.24 1.71 1.87 2.94 3.62 -30.56%
EPS -0.16 -0.40 0.87 -0.17 0.16 -0.22 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0587 0.0538 0.0974 0.0889 0.0758 0.1517 0.1822 -16.57%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/06/06 30/06/05 30/06/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.19 0.16 0.30 0.26 0.29 0.27 1.74 -
P/RPS 10.35 3.75 4.75 2.76 2.79 1.66 8.11 3.97%
P/EPS -23.46 -8.04 6.74 -27.41 32.22 -21.95 395.45 -
EY -4.26 -12.44 14.83 -3.65 3.10 -4.56 0.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.60 0.60 0.53 0.69 0.32 1.61 -13.50%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/08/06 25/08/05 27/08/04 29/05/03 29/05/02 24/05/01 30/05/00 -
Price 0.18 0.15 0.25 0.32 0.38 0.35 1.34 -
P/RPS 9.81 3.52 3.96 3.39 3.66 2.15 6.25 7.47%
P/EPS -22.22 -7.54 5.62 -33.73 42.22 -28.46 304.55 -
EY -4.50 -13.27 17.80 -2.96 2.37 -3.51 0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.56 0.50 0.65 0.90 0.42 1.24 -10.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment