[BJASSET] YoY Annualized Quarter Result on 30-Sep-2022 [#1]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
22-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 69.25%
YoY- 75.62%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 225,564 214,688 85,508 203,052 291,892 295,420 319,732 -5.64%
PBT -688 -14,192 -68,416 -20,696 13,784 2,572 -15,104 -40.22%
Tax -11,616 -5,460 -4,956 -10,324 -4,716 -5,320 -5,472 13.36%
NP -12,304 -19,652 -73,372 -31,020 9,068 -2,748 -20,576 -8.20%
-
NP to SH -9,044 -16,896 -69,312 -30,240 9,596 -1,200 -19,424 -11.95%
-
Tax Rate - - - - 34.21% 206.84% - -
Total Cost 237,868 234,340 158,880 234,072 282,824 298,168 340,308 -5.79%
-
Net Worth 1,893,124 1,867,537 1,918,703 1,995,451 2,174,530 2,277,417 2,238,497 -2.75%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 1,893,124 1,867,537 1,918,703 1,995,451 2,174,530 2,277,417 2,238,497 -2.75%
NOSH 2,558,276 2,558,270 2,558,270 2,558,270 2,558,270 2,558,270 1,184,390 13.68%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -5.45% -9.15% -85.81% -15.28% 3.11% -0.93% -6.44% -
ROE -0.48% -0.90% -3.61% -1.52% 0.44% -0.05% -0.87% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 8.82 8.39 3.34 7.94 11.41 11.80 27.00 -17.00%
EPS -0.36 -0.68 -2.72 -1.20 0.36 -0.04 -1.64 -22.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.73 0.75 0.78 0.85 0.91 1.89 -14.46%
Adjusted Per Share Value based on latest NOSH - 2,558,270
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 8.82 8.39 3.34 7.94 11.41 11.55 12.50 -5.64%
EPS -0.36 -0.66 -2.71 -1.18 0.38 -0.05 -0.76 -11.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.73 0.75 0.78 0.85 0.8902 0.875 -2.75%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.325 0.285 0.25 0.275 0.30 0.30 1.15 -
P/RPS 3.69 3.40 7.48 3.46 2.63 2.54 4.26 -2.36%
P/EPS -91.93 -43.15 -9.23 -23.26 79.98 -625.66 -70.12 4.61%
EY -1.09 -2.32 -10.84 -4.30 1.25 -0.16 -1.43 -4.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.39 0.33 0.35 0.35 0.33 0.61 -5.29%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 21/11/23 22/11/22 19/11/21 18/11/20 18/11/19 29/11/18 28/11/17 -
Price 0.285 0.295 0.25 0.295 0.295 0.29 0.47 -
P/RPS 3.23 3.52 7.48 3.72 2.59 2.46 1.74 10.85%
P/EPS -80.62 -44.67 -9.23 -24.96 78.65 -604.81 -28.66 18.80%
EY -1.24 -2.24 -10.84 -4.01 1.27 -0.17 -3.49 -15.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.40 0.33 0.38 0.35 0.32 0.25 7.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment