[BJASSET] YoY Annualized Quarter Result on 31-Oct-2001 [#2]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Oct-2001 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/04 31/10/03 31/10/02 31/10/01 30/06/00 30/06/99 CAGR
Revenue 160,762 155,344 223,712 0 1,157,298 954,060 1.89%
PBT 15,610 14,408 19,752 0 20,156 27,140 0.58%
Tax -8,154 -7,092 -6,832 0 -8,360 -1,294 -1.92%
NP 7,456 7,316 12,920 0 11,796 25,846 1.32%
-
NP to SH 7,456 7,316 12,920 0 11,796 25,846 1.32%
-
Tax Rate 52.24% 49.22% 34.59% - 41.48% 4.77% -
Total Cost 153,306 148,028 210,792 0 1,145,502 928,214 1.91%
-
Net Worth 13,255 14,964 14,946 0 185,676 0 -100.00%
Dividend
31/10/04 31/10/03 31/10/02 31/10/01 30/06/00 30/06/99 CAGR
Div 7,157 7,182 4,782 - - - -100.00%
Div Payout % 96.00% 98.18% 37.02% - - - -
Equity
31/10/04 31/10/03 31/10/02 31/10/01 30/06/00 30/06/99 CAGR
Net Worth 13,255 14,964 14,946 0 185,676 0 -100.00%
NOSH 165,688 166,272 166,066 41,500 41,505 41,499 -1.45%
Ratio Analysis
31/10/04 31/10/03 31/10/02 31/10/01 30/06/00 30/06/99 CAGR
NP Margin 4.64% 4.71% 5.78% 0.00% 1.02% 2.71% -
ROE 56.25% 48.89% 86.44% 0.00% 6.35% 0.00% -
Per Share
31/10/04 31/10/03 31/10/02 31/10/01 30/06/00 30/06/99 CAGR
RPS 97.03 93.43 134.71 0.00 2,788.27 2,298.96 3.39%
EPS 4.50 4.40 7.78 0.00 28.42 62.28 2.81%
DPS 4.32 4.32 2.88 0.00 0.00 0.00 -100.00%
NAPS 0.08 0.09 0.09 0.00 4.4735 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,488
31/10/04 31/10/03 31/10/02 31/10/01 30/06/00 30/06/99 CAGR
RPS 6.28 6.07 8.74 0.00 45.24 37.29 1.89%
EPS 0.29 0.29 0.51 0.00 0.46 1.01 1.32%
DPS 0.28 0.28 0.19 0.00 0.00 0.00 -100.00%
NAPS 0.0052 0.0058 0.0058 0.00 0.0726 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/04 31/10/03 31/10/02 31/10/01 30/06/00 30/06/99 CAGR
Date 29/10/04 31/10/03 31/10/02 31/10/01 30/06/00 - -
Price 1.27 1.36 1.17 1.12 1.27 0.00 -
P/RPS 1.31 1.46 0.87 0.00 0.05 0.00 -100.00%
P/EPS 28.22 30.91 15.04 0.00 4.47 0.00 -100.00%
EY 3.54 3.24 6.65 0.00 22.38 0.00 -100.00%
DY 3.40 3.18 2.46 0.00 0.00 0.00 -100.00%
P/NAPS 15.88 15.11 13.00 0.00 0.28 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/04 31/10/03 31/10/02 31/10/01 30/06/00 30/06/99 CAGR
Date 01/12/04 04/12/03 27/11/02 - 29/08/00 - -
Price 1.29 1.24 1.22 0.00 1.25 0.00 -
P/RPS 1.33 1.33 0.91 0.00 0.04 0.00 -100.00%
P/EPS 28.67 28.18 15.68 0.00 4.40 0.00 -100.00%
EY 3.49 3.55 6.38 0.00 22.74 0.00 -100.00%
DY 3.35 3.48 2.36 0.00 0.00 0.00 -100.00%
P/NAPS 16.13 13.78 13.56 0.00 0.28 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment