[HEXZA] YoY Annualized Quarter Result on 30-Jun-2017 [#4]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -28.91%
YoY- 38.93%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 90,507 106,255 100,144 112,777 141,432 150,179 145,341 -7.58%
PBT 19,690 10,934 -16,768 25,422 20,701 19,358 10,747 10.60%
Tax -3,665 -2,352 -2,401 -2,261 -3,422 -3,844 -2,164 9.16%
NP 16,025 8,582 -19,169 23,161 17,279 15,514 8,583 10.95%
-
NP to SH 15,453 7,794 -19,962 22,227 15,999 14,031 8,079 11.40%
-
Tax Rate 18.61% 21.51% - 8.89% 16.53% 19.86% 20.14% -
Total Cost 74,482 97,673 119,313 89,616 124,153 134,665 136,758 -9.62%
-
Net Worth 242,459 206,391 218,414 238,452 220,418 218,414 216,410 1.91%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - 10,019 9,017 9,017 8,015 -
Div Payout % - - - 45.08% 56.36% 64.27% 99.21% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 242,459 206,391 218,414 238,452 220,418 218,414 216,410 1.91%
NOSH 200,380 200,380 200,380 200,380 200,380 200,380 200,380 0.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 17.71% 8.08% -19.14% 20.54% 12.22% 10.33% 5.91% -
ROE 6.37% 3.78% -9.14% 9.32% 7.26% 6.42% 3.73% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 45.17 53.03 49.98 56.28 70.58 74.95 72.53 -7.58%
EPS 7.70 3.90 -10.00 11.10 8.00 7.00 4.00 11.52%
DPS 0.00 0.00 0.00 5.00 4.50 4.50 4.00 -
NAPS 1.21 1.03 1.09 1.19 1.10 1.09 1.08 1.91%
Adjusted Per Share Value based on latest NOSH - 200,380
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 45.17 53.03 49.98 56.28 70.58 74.95 72.53 -7.58%
EPS 7.70 3.90 -10.00 11.10 8.00 7.00 4.00 11.52%
DPS 0.00 0.00 0.00 5.00 4.50 4.50 4.00 -
NAPS 1.21 1.03 1.09 1.19 1.10 1.09 1.08 1.91%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 1.16 0.695 0.66 0.98 0.855 0.805 0.745 -
P/RPS 2.57 1.31 1.32 1.74 1.21 1.07 1.03 16.44%
P/EPS 15.04 17.87 -6.63 8.83 10.71 11.50 18.48 -3.37%
EY 6.65 5.60 -15.09 11.32 9.34 8.70 5.41 3.49%
DY 0.00 0.00 0.00 5.10 5.26 5.59 5.37 -
P/NAPS 0.96 0.67 0.61 0.82 0.78 0.74 0.69 5.65%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/08/20 22/08/19 24/08/18 25/08/17 24/08/16 26/08/15 27/08/14 -
Price 1.40 0.695 0.715 0.97 0.90 0.755 0.815 -
P/RPS 3.10 1.31 1.43 1.72 1.28 1.01 1.12 18.47%
P/EPS 18.15 17.87 -7.18 8.74 11.27 10.78 20.21 -1.77%
EY 5.51 5.60 -13.93 11.44 8.87 9.27 4.95 1.80%
DY 0.00 0.00 0.00 5.15 5.00 5.96 4.91 -
P/NAPS 1.16 0.67 0.66 0.82 0.82 0.69 0.75 7.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment