[HLIND] YoY Annualized Quarter Result on 31-Mar-2002 [#3]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
13-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -1.77%
YoY- -240.62%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 2,391,132 2,372,261 1,986,210 1,847,036 2,611,704 2,530,084 0 -100.00%
PBT 104,548 186,904 46,838 -98,120 357,293 521,920 0 -100.00%
Tax -53,561 -100,070 -60,170 98,120 -278,222 -312,561 0 -100.00%
NP 50,986 86,833 -13,332 0 79,070 209,358 0 -100.00%
-
NP to SH 50,986 86,833 -13,332 -111,190 79,070 209,358 0 -100.00%
-
Tax Rate 51.23% 53.54% 128.46% - 77.87% 59.89% - -
Total Cost 2,340,145 2,285,428 1,999,542 1,847,036 2,532,633 2,320,725 0 -100.00%
-
Net Worth 317,365 245,754 87,145 108,896 557,625 599,772 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 30,349 20,077 7,262 42,687 73,759 - - -100.00%
Div Payout % 59.52% 23.12% 0.00% 0.00% 93.28% - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 317,365 245,754 87,145 108,896 557,625 599,772 0 -100.00%
NOSH 260,136 240,935 217,863 217,793 221,279 224,633 0 -100.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 2.13% 3.66% -0.67% 0.00% 3.03% 8.27% 0.00% -
ROE 16.07% 35.33% -15.30% -102.11% 14.18% 34.91% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 919.19 984.60 911.68 848.07 1,180.27 1,126.32 0.00 -100.00%
EPS 19.60 36.04 -9.99 -51.05 35.73 93.20 0.00 -100.00%
DPS 11.67 8.33 3.33 19.60 33.33 0.00 0.00 -100.00%
NAPS 1.22 1.02 0.40 0.50 2.52 2.67 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 217,715
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 759.73 753.74 631.08 586.86 829.81 803.88 0.00 -100.00%
EPS 16.20 27.59 -4.24 -35.33 25.12 66.52 0.00 -100.00%
DPS 9.64 6.38 2.31 13.56 23.44 0.00 0.00 -100.00%
NAPS 1.0084 0.7808 0.2769 0.346 1.7717 1.9057 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 3.92 6.00 3.06 6.90 4.40 16.90 0.00 -
P/RPS 0.43 0.61 0.34 0.81 0.37 1.50 0.00 -100.00%
P/EPS 20.00 16.65 -50.00 -13.52 12.31 18.13 0.00 -100.00%
EY 5.00 6.01 -2.00 -7.40 8.12 5.51 0.00 -100.00%
DY 2.98 1.39 1.09 2.84 7.58 0.00 0.00 -100.00%
P/NAPS 3.21 5.88 7.65 13.80 1.75 6.33 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 16/05/05 17/05/04 21/05/03 13/05/02 08/05/01 02/05/00 - -
Price 3.72 4.58 3.22 6.60 4.54 13.30 0.00 -
P/RPS 0.40 0.47 0.35 0.78 0.38 1.18 0.00 -100.00%
P/EPS 18.98 12.71 -52.62 -12.93 12.71 14.27 0.00 -100.00%
EY 5.27 7.87 -1.90 -7.74 7.87 7.01 0.00 -100.00%
DY 3.14 1.82 1.04 2.97 7.34 0.00 0.00 -100.00%
P/NAPS 3.05 4.49 8.05 13.20 1.80 4.98 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment