[HLIND] YoY Annualized Quarter Result on 31-Mar-2019 [#3]

Stock

[HLIND] HONG LEONG INDUSTRIES BHD

Announcement Date

28-May-2019

Admission Sponsor

Sponsor

Financial Year

30-Jun-2019

Quarter

31-Mar-2019 [#3]

Profit Trend

QoQ- 5.1%

YoY- 8.39%

Quarter Report

HLIND's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	CAGR
Annualized Quarter Result
Revenue	2,252,404	2,892,397	2,861,354	2,759,049	2,532,482	2,284,137	2,156,034	0.73%
YoY %	-22.13%	1.08%	3.71%	8.95%	10.87%	5.94%	-	-
Horiz. %	104.47%	134.15%	132.71%	127.97%	117.46%	105.94%	100.00%	-
PBT	330,454	548,642	446,928	498,045	443,266	380,029	327,793	0.13%
YoY %	-39.77%	22.76%	-10.26%	12.36%	16.64%	15.94%	-	-
Horiz. %	100.81%	167.37%	136.34%	151.94%	135.23%	115.94%	100.00%	-
Tax	-87,088	-102,217	-93,646	-87,764	-70,445	-55,352	-51,797	9.04%
YoY %	14.80%	-9.15%	-6.70%	-24.59%	-27.27%	-6.86%	-	-
Horiz. %	168.13%	197.34%	180.79%	169.44%	136.00%	106.86%	100.00%	-
NP	243,366	446,425	353,281	410,281	372,821	324,677	275,996	-2.07%
YoY %	-45.49%	26.37%	-13.89%	10.05%	14.83%	17.64%	-	-
Horiz. %	88.18%	161.75%	128.00%	148.65%	135.08%	117.64%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	184,349	336,057	265,306	329,574	304,053	276,874	236,970	-4.09%
YoY %	-45.14%	26.67%	-19.50%	8.39%	9.82%	16.84%	-	-
Horiz. %	77.79%	141.81%	111.96%	139.08%	128.31%	116.84%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	26.35%	18.63%	20.95%	17.62%	15.89%	14.57%	15.80%	-
YoY %	41.44%	-11.07%	18.90%	10.89%	9.06%	-7.78%	-	-
Horiz. %	166.77%	117.91%	132.59%	111.52%	100.57%	92.22%	100.00%	-
Total Cost	2,009,037	2,445,972	2,508,073	2,348,768	2,159,661	1,959,460	1,880,038	1.11%
YoY %	-17.86%	-2.48%	6.78%	8.76%	10.22%	4.22%	-	-
Horiz. %	106.86%	130.10%	133.41%	124.93%	114.87%	104.22%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	1,958,842	1,935,940	1,780,442	1,657,407	1,413,545	1,476,881	1,319,930	6.79%
YoY %	1.18%	8.73%	7.42%	17.25%	-4.29%	11.89%	-	-
Horiz. %	148.40%	146.67%	134.89%	125.57%	107.09%	111.89%	100.00%	-

	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	CAGR
Dividend
Div	217,998	217,898	175,846	209,268	194,259	185,382	172,701	3.95%
YoY %	0.05%	23.91%	-15.97%	7.73%	4.79%	7.34%	-	-
Horiz. %	126.23%	126.17%	101.82%	121.17%	112.48%	107.34%	100.00%	-
Div Payout %	118.25%	64.84%	66.28%	63.50%	63.89%	66.96%	72.88%	-
YoY %	82.37%	-2.17%	4.38%	-0.61%	-4.58%	-8.12%	-	-
Horiz. %	162.25%	88.97%	90.94%	87.13%	87.66%	91.88%	100.00%	-

	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	CAGR
Equity
Net Worth	1,958,842	1,935,940	1,780,442	1,657,407	1,413,545	1,476,881	1,319,930	6.79%
YoY %	1.18%	8.73%	7.42%	17.25%	-4.29%	11.89%	-	-
Horiz. %	148.40%	146.67%	134.89%	125.57%	107.09%	111.89%	100.00%	-
NOSH	327,903	327,903	327,903	327,903	327,903	327,905	308,394	1.02%
YoY %	0.00%	0.00%	0.00%	0.00%	-0.00%	6.33%	-	-
Horiz. %	106.33%	106.33%	106.33%	106.33%	106.33%	106.33%	100.00%	-

	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	CAGR
Ratio Analysis
NP Margin	10.80%	15.43%	12.35%	14.87%	14.72%	14.21%	12.80%	-
YoY %	-30.01%	24.94%	-16.95%	1.02%	3.59%	11.02%	-	-
Horiz. %	84.38%	120.55%	96.48%	116.17%	115.00%	111.02%	100.00%	-
ROE	9.41%	17.36%	14.90%	19.88%	21.51%	18.75%	17.95%	-
YoY %	-45.79%	16.51%	-25.05%	-7.58%	14.72%	4.46%	-	-
Horiz. %	52.42%	96.71%	83.01%	110.75%	119.83%	104.46%	100.00%	-

	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	CAGR
Per Share
RPS	716.37	920.34	911.23	878.95	816.96	739.27	699.11	0.40%
YoY %	-22.16%	1.00%	3.67%	7.59%	10.51%	5.74%	-	-
Horiz. %	102.47%	131.64%	130.34%	125.72%	116.86%	105.74%	100.00%	-
EPS	58.64	106.95	84.49	105.00	98.13	89.69	76.84	-4.40%
YoY %	-45.17%	26.58%	-19.53%	7.00%	9.41%	16.72%	-	-
Horiz. %	76.31%	139.19%	109.96%	136.65%	127.71%	116.72%	100.00%	-
DPS	69.33	69.33	56.00	66.67	62.67	60.00	56.00	3.62%
YoY %	0.00%	23.80%	-16.00%	6.38%	4.45%	7.14%	-	-
Horiz. %	123.80%	123.80%	100.00%	119.05%	111.91%	107.14%	100.00%	-
NAPS	6.23	6.16	5.67	5.28	4.56	4.78	4.28	6.45%
YoY %	1.14%	8.64%	7.39%	15.79%	-4.60%	11.68%	-	-
Horiz. %	145.56%	143.93%	132.48%	123.36%	106.54%	111.68%	100.00%	-

	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	CAGR
Adjusted Per Share Value based on latest NOSH - 327,903
RPS	686.91	882.09	872.62	841.42	772.33	696.59	657.52	0.73%
YoY %	-22.13%	1.09%	3.71%	8.95%	10.87%	5.94%	-	-
Horiz. %	104.47%	134.15%	132.71%	127.97%	117.46%	105.94%	100.00%	-
EPS	56.22	102.49	80.91	100.51	92.73	84.44	72.27	-4.09%
YoY %	-45.15%	26.67%	-19.50%	8.39%	9.82%	16.84%	-	-
Horiz. %	77.79%	141.82%	111.96%	139.08%	128.31%	116.84%	100.00%	-
DPS	66.48	66.45	53.63	63.82	59.24	56.54	52.67	3.95%
YoY %	0.05%	23.90%	-15.97%	7.73%	4.78%	7.35%	-	-
Horiz. %	126.22%	126.16%	101.82%	121.17%	112.47%	107.35%	100.00%	-
NAPS	5.9738	5.904	5.4298	5.0546	4.3109	4.504	4.0254	6.79%
YoY %	1.18%	8.73%	7.42%	17.25%	-4.29%	11.89%	-	-
Horiz. %	148.40%	146.67%	134.89%	125.57%	107.09%	111.89%	100.00%	-

	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/03/22	31/03/21	31/03/20	29/03/19	30/03/18	31/03/17	31/03/16	-
Price	9.10	9.39	7.54	9.96	10.88	9.37	6.82	-
P/RPS	1.27	1.02	0.83	1.13	1.33	1.27	0.98	4.41%
YoY %	24.51%	22.89%	-26.55%	-15.04%	4.72%	29.59%	-	-
Horiz. %	129.59%	104.08%	84.69%	115.31%	135.71%	129.59%	100.00%	-
P/EPS	15.52	8.78	8.92	9.49	11.09	10.46	8.88	9.74%
YoY %	76.77%	-1.57%	-6.01%	-14.43%	6.02%	17.79%	-	-
Horiz. %	174.77%	98.87%	100.45%	106.87%	124.89%	117.79%	100.00%	-
EY	6.44	11.39	11.21	10.54	9.02	9.56	11.27	-8.90%
YoY %	-43.46%	1.61%	6.36%	16.85%	-5.65%	-15.17%	-	-
Horiz. %	57.14%	101.06%	99.47%	93.52%	80.04%	84.83%	100.00%	-
DY	7.62	7.38	7.43	6.69	5.76	6.40	8.21	-1.23%
YoY %	3.25%	-0.67%	11.06%	16.15%	-10.00%	-22.05%	-	-
Horiz. %	92.81%	89.89%	90.50%	81.49%	70.16%	77.95%	100.00%	-
P/NAPS	1.46	1.52	1.33	1.89	2.39	1.96	1.59	-1.41%
YoY %	-3.95%	14.29%	-29.63%	-20.92%	21.94%	23.27%	-	-
Horiz. %	91.82%	95.60%	83.65%	118.87%	150.31%	123.27%	100.00%	-

	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	CAGR
Price Multiplier on Announcement Date
Date	25/05/22	28/05/21	22/05/20	28/05/19	24/04/18	25/04/17	19/04/16	-
Price	8.99	9.52	8.16	10.76	11.00	9.75	6.84	-
P/RPS	1.25	1.03	0.90	1.22	1.35	1.32	0.98	4.13%
YoY %	21.36%	14.44%	-26.23%	-9.63%	2.27%	34.69%	-	-
Horiz. %	127.55%	105.10%	91.84%	124.49%	137.76%	134.69%	100.00%	-
P/EPS	15.33	8.90	9.66	10.25	11.21	10.88	8.90	9.48%
YoY %	72.25%	-7.87%	-5.76%	-8.56%	3.03%	22.25%	-	-
Horiz. %	172.25%	100.00%	108.54%	115.17%	125.96%	122.25%	100.00%	-
EY	6.52	11.23	10.35	9.76	8.92	9.19	11.23	-8.65%
YoY %	-41.94%	8.50%	6.05%	9.42%	-2.94%	-18.17%	-	-
Horiz. %	58.06%	100.00%	92.16%	86.91%	79.43%	81.83%	100.00%	-
DY	7.71	7.28	6.86	6.20	5.70	6.15	8.19	-1.00%
YoY %	5.91%	6.12%	10.65%	8.77%	-7.32%	-24.91%	-	-
Horiz. %	94.14%	88.89%	83.76%	75.70%	69.60%	75.09%	100.00%	-
P/NAPS	1.44	1.55	1.44	2.04	2.41	2.04	1.60	-1.73%
YoY %	-7.10%	7.64%	-29.41%	-15.35%	18.14%	27.50%	-	-
Horiz. %	90.00%	96.88%	90.00%	127.50%	150.62%	127.50%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 4 July 2024

MQ Trader

MQ Trading Signals

2024-07-05 11:40:00

EMA 5

10 Mins

BUY

2024-07-05 11:40:00

TURTLE SYSTEM 20

10 Mins

BUY

2024-07-05 11:40:00

TURTLE SYSTEM 55

10 Mins

BUY

2024-07-05 11:40:00

EMA 5

5 Mins

BUY

2024-07-05 11:40:00

ADX

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

PTRANS

PERAK TRANSIT BERHAD

1000

HLIND

HONG LEONG INDUSTRIES BHD

961

MPI

MALAYSIAN PACIFIC INDUSTRIES

959

DNEX

DAGANG NEXCHANGE BERHAD

812

SALCON

SALCON BHD

749

JCY

JCY INTERNATIONAL BERHAD

749

YTLPOWR

YTL POWER INTERNATIONAL BHD

639

TOPGLOV

TOP GLOVE CORPORATION BHD

628

MAYBANK

MALAYAN BANKING BHD

625

WCT

WCT HOLDINGS BERHAD

601

Daily Stocks

INIX-OR

0.02

0.00

141,839,900

HSI-CXV

0.105

-0.015

135,902,800

HSI-HWW

0.235

+0.02

91,542,100

HSI-CXN

0.19

-0.02

89,782,800

NOVAMSC

0.25

+0.02

75,874,600

EDUSPEC-OR

0.005

0.00

75,002,700

HSI-CV4

0.07

-0.02

72,357,900

AHB-WC

0.075

0.00

71,135,800

SNS

0.915

+0.03

67,580,800

HSI-HWE

0.13

+0.015

66,973,400

More active Stocks

NESTLE

122.60

+0.60

9,700

KOBAY

2.43

+0.25

8,460,700

KLK

20.32

+0.24

247,000

IJM-C76

0.725

+0.165

96,000

KSENG

6.32

+0.15

191,400

NPC

1.80

+0.15

200

YBS

0.925

+0.14

30,237,500

SIMEPROP-C18

0.765

+0.135

10,000

SUNCON

4.24

+0.11

2,432,100

CRESNDO

3.74

+0.11

1,026,400

More gainer Stocks

MPI

39.48

-0.22

100,400

TOYOVEN

0.88

-0.18

10,689,200

MRDIY-C28

0.085

-0.165

113,000

APOLLO

6.65

-0.15

1,200

KUAISHO-C17

0.08

-0.12

58,800

SALUTE

0.565

-0.115

20,968,300

YTLPOWR

5.22

-0.10

7,527,900

CARLSBG

18.66

-0.10

68,800

HSI-HWX

0.665

-0.10

5,000

THETA

1.80

-0.09

3,625,300

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More