[IJM] YoY Annualized Quarter Result on 30-Jun-2017 [#1]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -22.67%
YoY- 9.42%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 3,519,212 6,174,232 5,777,264 5,873,244 5,252,916 4,728,972 5,492,152 -7.14%
PBT 372,608 573,600 412,912 790,020 698,276 1,706,548 1,034,544 -15.63%
Tax -173,596 -251,716 -169,644 -214,708 -178,676 -224,352 -292,824 -8.33%
NP 199,012 321,884 243,268 575,312 519,600 1,482,196 741,720 -19.67%
-
NP to SH 5,084 237,696 251,056 505,580 462,064 1,347,468 533,544 -53.92%
-
Tax Rate 46.59% 43.88% 41.08% 27.18% 25.59% 13.15% 28.30% -
Total Cost 3,320,200 5,852,348 5,533,996 5,297,932 4,733,316 3,246,776 4,750,432 -5.79%
-
Net Worth 9,618,048 9,537,437 9,217,200 9,452,462 8,861,009 8,585,762 6,633,172 6.38%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 9,618,048 9,537,437 9,217,200 9,452,462 8,861,009 8,585,762 6,633,172 6.38%
NOSH 3,639,288 3,639,266 3,635,687 3,621,633 3,587,453 1,773,917 1,445,135 16.62%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 5.66% 5.21% 4.21% 9.80% 9.89% 31.34% 13.51% -
ROE 0.05% 2.49% 2.72% 5.35% 5.21% 15.69% 8.04% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 96.96 170.26 159.21 162.17 146.42 266.58 380.04 -20.34%
EPS 0.16 6.56 6.92 13.96 12.88 75.96 36.92 -59.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.65 2.63 2.54 2.61 2.47 4.84 4.59 -8.74%
Adjusted Per Share Value based on latest NOSH - 3,621,633
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 100.53 176.38 165.04 167.78 150.06 135.09 156.89 -7.14%
EPS 0.15 6.79 7.17 14.44 13.20 38.49 15.24 -53.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7475 2.7245 2.633 2.7002 2.5313 2.4526 1.8949 6.38%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 1.81 2.40 1.79 3.46 3.49 6.52 6.70 -
P/RPS 1.87 1.41 1.12 2.13 2.38 2.45 1.76 1.01%
P/EPS 1,292.15 36.62 25.87 24.79 27.10 8.58 18.15 103.44%
EY 0.08 2.73 3.87 4.03 3.69 11.65 5.51 -50.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.91 0.70 1.33 1.41 1.35 1.46 -11.94%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 28/08/19 28/08/18 23/08/17 24/08/16 25/08/15 26/08/14 -
Price 1.23 2.19 1.93 3.36 3.40 6.05 6.57 -
P/RPS 1.27 1.29 1.21 2.07 2.32 2.27 1.73 -5.01%
P/EPS 878.09 33.41 27.90 24.07 26.40 7.96 17.80 91.39%
EY 0.11 2.99 3.58 4.15 3.79 12.56 5.62 -48.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.83 0.76 1.29 1.38 1.25 1.43 -17.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment