[IJM] QoQ Quarter Result on 30-Jun-2017 [#1]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -46.44%
YoY- 9.42%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 1,398,630 1,566,198 1,593,809 1,468,311 1,669,318 1,596,543 1,486,245 -3.97%
PBT 77,656 172,426 181,972 197,505 375,212 200,916 259,313 -55.27%
Tax -65,250 -62,336 -57,607 -53,677 -77,970 -51,837 -68,730 -3.40%
NP 12,406 110,090 124,365 143,828 297,242 149,079 190,583 -83.84%
-
NP to SH 11,188 101,364 110,862 126,395 236,004 138,358 163,895 -83.32%
-
Tax Rate 84.02% 36.15% 31.66% 27.18% 20.78% 25.80% 26.50% -
Total Cost 1,386,224 1,456,108 1,469,444 1,324,483 1,372,076 1,447,464 1,295,662 4.61%
-
Net Worth 9,507,036 9,506,339 9,528,335 9,452,462 9,490,681 9,151,805 9,077,261 3.13%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 108,859 - 108,688 - 162,388 - 108,062 0.49%
Div Payout % 973.00% - 98.04% - 68.81% - 65.93% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 9,507,036 9,506,339 9,528,335 9,452,462 9,490,681 9,151,805 9,077,261 3.13%
NOSH 3,628,678 3,628,600 3,622,941 3,621,633 3,608,623 3,603,072 3,602,087 0.49%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 0.89% 7.03% 7.80% 9.80% 17.81% 9.34% 12.82% -
ROE 0.12% 1.07% 1.16% 1.34% 2.49% 1.51% 1.81% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 38.54 43.17 43.99 40.54 46.26 44.31 41.26 -4.44%
EPS 0.31 2.79 3.06 3.49 6.54 3.84 4.55 -83.34%
DPS 3.00 0.00 3.00 0.00 4.50 0.00 3.00 0.00%
NAPS 2.62 2.62 2.63 2.61 2.63 2.54 2.52 2.63%
Adjusted Per Share Value based on latest NOSH - 3,621,633
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 38.34 42.94 43.70 40.25 45.77 43.77 40.75 -3.98%
EPS 0.31 2.78 3.04 3.47 6.47 3.79 4.49 -83.19%
DPS 2.98 0.00 2.98 0.00 4.45 0.00 2.96 0.45%
NAPS 2.6064 2.6062 2.6122 2.5914 2.6019 2.509 2.4886 3.13%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 2.68 3.05 3.30 3.46 3.40 3.20 3.21 -
P/RPS 6.95 7.07 7.50 8.53 7.35 7.22 7.78 -7.25%
P/EPS 869.21 109.18 107.84 99.14 51.99 83.33 70.55 434.25%
EY 0.12 0.92 0.93 1.01 1.92 1.20 1.42 -80.77%
DY 1.12 0.00 0.91 0.00 1.32 0.00 0.93 13.20%
P/NAPS 1.02 1.16 1.25 1.33 1.29 1.26 1.27 -13.60%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 27/02/18 28/11/17 23/08/17 25/05/17 23/02/17 28/11/16 -
Price 1.84 2.90 3.07 3.36 3.50 3.42 3.23 -
P/RPS 4.77 6.72 6.98 8.29 7.57 7.72 7.83 -28.15%
P/EPS 596.77 103.81 100.33 96.28 53.52 89.06 70.99 313.97%
EY 0.17 0.96 1.00 1.04 1.87 1.12 1.41 -75.62%
DY 1.63 0.00 0.98 0.00 1.29 0.00 0.93 45.41%
P/NAPS 0.70 1.11 1.17 1.29 1.33 1.35 1.28 -33.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment