[IJM] YoY Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -28.23%
YoY- -50.34%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 5,223,580 3,519,212 6,174,232 5,777,264 5,873,244 5,252,916 4,728,972 1.67%
PBT 667,336 372,608 573,600 412,912 790,020 698,276 1,706,548 -14.47%
Tax -224,308 -173,596 -251,716 -169,644 -214,708 -178,676 -224,352 -0.00%
NP 443,028 199,012 321,884 243,268 575,312 519,600 1,482,196 -18.21%
-
NP to SH 262,732 5,084 237,696 251,056 505,580 462,064 1,347,468 -23.83%
-
Tax Rate 33.61% 46.59% 43.88% 41.08% 27.18% 25.59% 13.15% -
Total Cost 4,780,552 3,320,200 5,852,348 5,533,996 5,297,932 4,733,316 3,246,776 6.65%
-
Net Worth 9,874,827 9,618,048 9,537,437 9,217,200 9,452,462 8,861,009 8,585,762 2.35%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 9,874,827 9,618,048 9,537,437 9,217,200 9,452,462 8,861,009 8,585,762 2.35%
NOSH 3,645,280 3,639,288 3,639,266 3,635,687 3,621,633 3,587,453 1,773,917 12.74%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 8.48% 5.66% 5.21% 4.21% 9.80% 9.89% 31.34% -
ROE 2.66% 0.05% 2.49% 2.72% 5.35% 5.21% 15.69% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 144.41 96.96 170.26 159.21 162.17 146.42 266.58 -9.70%
EPS 7.28 0.16 6.56 6.92 13.96 12.88 75.96 -32.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.73 2.65 2.63 2.54 2.61 2.47 4.84 -9.09%
Adjusted Per Share Value based on latest NOSH - 3,635,687
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 149.22 100.53 176.38 165.04 167.78 150.06 135.09 1.67%
EPS 7.51 0.15 6.79 7.17 14.44 13.20 38.49 -23.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8209 2.7475 2.7245 2.633 2.7002 2.5313 2.4526 2.35%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.79 1.81 2.40 1.79 3.46 3.49 6.52 -
P/RPS 1.24 1.87 1.41 1.12 2.13 2.38 2.45 -10.71%
P/EPS 24.64 1,292.15 36.62 25.87 24.79 27.10 8.58 19.20%
EY 4.06 0.08 2.73 3.87 4.03 3.69 11.65 -16.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.68 0.91 0.70 1.33 1.41 1.35 -11.23%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 24/08/21 26/08/20 28/08/19 28/08/18 23/08/17 24/08/16 25/08/15 -
Price 1.84 1.23 2.19 1.93 3.36 3.40 6.05 -
P/RPS 1.27 1.27 1.29 1.21 2.07 2.32 2.27 -9.21%
P/EPS 25.33 878.09 33.41 27.90 24.07 26.40 7.96 21.25%
EY 3.95 0.11 2.99 3.58 4.15 3.79 12.56 -17.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.46 0.83 0.76 1.29 1.38 1.25 -9.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment