[KSENG] YoY Annualized Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 454,974 539,122 783,840 808,952 0.59%
PBT 20,933 25,800 92,726 -8,621 -
Tax -8,113 -10,246 -2,558 8,621 -
NP 12,820 15,553 90,168 0 -100.00%
-
NP to SH 12,820 15,553 90,168 -30,234 -
-
Tax Rate 38.76% 39.71% 2.76% - -
Total Cost 442,154 523,569 693,672 808,952 0.62%
-
Net Worth 902,481 901,417 871,351 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 902,481 901,417 871,351 0 -100.00%
NOSH 241,582 241,511 241,371 0 -100.00%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 2.82% 2.88% 11.50% 0.00% -
ROE 1.42% 1.73% 10.35% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 188.33 223.23 324.74 0.00 -100.00%
EPS 5.31 6.44 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.7357 3.7324 3.61 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 125.87 149.14 216.84 223.79 0.59%
EPS 3.55 4.30 24.94 -8.36 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.4966 2.4937 2.4105 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 0.73 0.95 0.00 0.00 -
P/RPS 0.39 0.43 0.00 0.00 -100.00%
P/EPS 13.76 14.75 0.00 0.00 -100.00%
EY 7.27 6.78 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.25 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/11/01 30/11/00 26/11/99 - -
Price 0.85 0.91 0.00 0.00 -
P/RPS 0.45 0.41 0.00 0.00 -100.00%
P/EPS 16.02 14.13 0.00 0.00 -100.00%
EY 6.24 7.08 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment