[KSENG] YoY Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 118.34%
YoY- 336.32%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 680,216 815,272 644,596 518,300 437,856 553,316 4.21%
PBT 51,824 45,468 18,296 28,476 15,636 20,212 20.70%
Tax -18,840 -14,876 -7,368 -10,360 -11,484 -11,532 10.30%
NP 32,984 30,592 10,928 18,116 4,152 8,680 30.58%
-
NP to SH 32,984 30,592 10,928 18,116 4,152 8,680 30.58%
-
Tax Rate 36.35% 32.72% 40.27% 36.38% 73.45% 57.06% -
Total Cost 647,232 784,680 633,668 500,184 433,704 544,636 3.51%
-
Net Worth 942,057 918,239 908,270 903,077 897,000 898,138 0.95%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 942,057 918,239 908,270 903,077 897,000 898,138 0.95%
NOSH 239,709 239,749 239,649 240,904 241,395 241,111 -0.11%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 4.85% 3.75% 1.70% 3.50% 0.95% 1.57% -
ROE 3.50% 3.33% 1.20% 2.01% 0.46% 0.97% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 283.77 340.05 268.97 215.15 181.39 229.49 4.33%
EPS 13.76 12.76 4.56 7.52 1.72 3.60 30.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.93 3.83 3.79 3.7487 3.7159 3.725 1.07%
Adjusted Per Share Value based on latest NOSH - 240,904
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 188.18 225.54 178.32 143.38 121.13 153.07 4.21%
EPS 9.12 8.46 3.02 5.01 1.15 2.40 30.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6061 2.5402 2.5127 2.4983 2.4815 2.4846 0.95%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.21 1.17 0.80 0.86 0.85 1.50 -
P/RPS 0.43 0.34 0.30 0.40 0.47 0.65 -7.92%
P/EPS 8.79 9.17 17.54 11.44 49.42 41.67 -26.73%
EY 11.37 10.91 5.70 8.74 2.02 2.40 36.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.21 0.23 0.23 0.40 -4.96%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/05 28/05/04 30/05/03 31/05/02 29/05/01 31/05/00 -
Price 1.31 1.07 0.87 0.89 0.91 1.41 -
P/RPS 0.46 0.31 0.32 0.41 0.50 0.61 -5.48%
P/EPS 9.52 8.39 19.08 11.84 52.91 39.17 -24.62%
EY 10.50 11.93 5.24 8.45 1.89 2.55 32.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.28 0.23 0.24 0.24 0.38 -2.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment