[KSENG] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -75.95%
YoY- -52.17%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 815,272 644,596 518,300 437,856 553,316 10.16%
PBT 45,468 18,296 28,476 15,636 20,212 22.45%
Tax -14,876 -7,368 -10,360 -11,484 -11,532 6.56%
NP 30,592 10,928 18,116 4,152 8,680 36.98%
-
NP to SH 30,592 10,928 18,116 4,152 8,680 36.98%
-
Tax Rate 32.72% 40.27% 36.38% 73.45% 57.06% -
Total Cost 784,680 633,668 500,184 433,704 544,636 9.55%
-
Net Worth 918,239 908,270 903,077 897,000 898,138 0.55%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 918,239 908,270 903,077 897,000 898,138 0.55%
NOSH 239,749 239,649 240,904 241,395 241,111 -0.14%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 3.75% 1.70% 3.50% 0.95% 1.57% -
ROE 3.33% 1.20% 2.01% 0.46% 0.97% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 340.05 268.97 215.15 181.39 229.49 10.32%
EPS 12.76 4.56 7.52 1.72 3.60 37.18%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.83 3.79 3.7487 3.7159 3.725 0.69%
Adjusted Per Share Value based on latest NOSH - 241,395
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 226.84 179.35 144.21 121.83 153.95 10.16%
EPS 8.51 3.04 5.04 1.16 2.42 36.90%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5548 2.5271 2.5127 2.4957 2.4989 0.55%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.17 0.80 0.86 0.85 1.50 -
P/RPS 0.34 0.30 0.40 0.47 0.65 -14.94%
P/EPS 9.17 17.54 11.44 49.42 41.67 -31.49%
EY 10.91 5.70 8.74 2.02 2.40 45.97%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.21 0.23 0.23 0.40 -6.16%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 28/05/04 30/05/03 31/05/02 29/05/01 31/05/00 -
Price 1.07 0.87 0.89 0.91 1.41 -
P/RPS 0.31 0.32 0.41 0.50 0.61 -15.55%
P/EPS 8.39 19.08 11.84 52.91 39.17 -31.95%
EY 11.93 5.24 8.45 1.89 2.55 47.03%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.23 0.24 0.24 0.38 -7.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment