[DBHD] YoY Annualized Quarter Result on 31-Mar-2020

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020
Profit Trend
QoQ- -135.03%
YoY- -216.86%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 31/12/21 30/09/21 31/03/20 CAGR
Revenue 223,157 164,206 153,904 197,596 4.98%
PBT -15,133 -7,782 -15,100 -6,476 40.39%
Tax -26,609 -1,538 -1,376 -2,504 157.23%
NP -41,742 -9,320 -16,476 -8,980 84.83%
-
NP to SH -44,209 -10,074 -18,224 -8,400 94.23%
-
Tax Rate - - - - -
Total Cost 264,899 173,526 170,380 206,576 10.45%
-
Net Worth 107,837 143,270 143,907 187,202 -19.78%
Dividend
30/09/22 31/12/21 30/09/21 31/03/20 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/22 31/12/21 30/09/21 31/03/20 CAGR
Net Worth 107,837 143,270 143,907 187,202 -19.78%
NOSH 326,778 318,378 318,378 318,371 1.04%
Ratio Analysis
30/09/22 31/12/21 30/09/21 31/03/20 CAGR
NP Margin -18.71% -5.68% -10.71% -4.54% -
ROE -41.00% -7.03% -12.66% -4.49% -
Per Share
30/09/22 31/12/21 30/09/21 31/03/20 CAGR
RPS 68.29 51.58 48.34 62.06 3.89%
EPS -13.53 -3.16 -5.72 -2.64 92.18%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.45 0.452 0.588 -20.62%
Adjusted Per Share Value based on latest NOSH - 318,371
30/09/22 31/12/21 30/09/21 31/03/20 CAGR
RPS 68.29 50.25 47.10 60.47 4.98%
EPS -13.53 -3.08 -5.58 -2.57 94.26%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.4384 0.4404 0.5729 -19.79%
Price Multiplier on Financial Quarter End Date
30/09/22 31/12/21 30/09/21 31/03/20 CAGR
Date 30/09/22 31/12/21 30/09/21 31/03/20 -
Price 0.48 0.505 0.495 0.22 -
P/RPS 0.70 0.98 1.02 0.35 31.93%
P/EPS -3.55 -15.96 -8.65 -8.34 -28.92%
EY -28.18 -6.27 -11.56 -11.99 40.72%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.12 1.10 0.37 72.63%
Price Multiplier on Announcement Date
30/09/22 31/12/21 30/09/21 31/03/20 CAGR
Date 29/11/22 23/02/22 30/11/21 25/06/20 -
Price 0.775 0.50 0.50 0.40 -
P/RPS 1.13 0.97 1.03 0.64 25.51%
P/EPS -5.73 -15.80 -8.74 -15.16 -32.22%
EY -17.46 -6.33 -11.45 -6.60 47.53%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 1.11 1.11 0.68 64.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment