[KFC] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[KFC] KFC HOLDINGS (M) BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -13.68%
YoY- -3.03%
Quarter Report
Latest QR
Upcoming QR
KFC's Result
KFC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 1,402,730 1,320,994 1,139,816 1,050,542 962,246 9.87%
PBT 44,336 49,860 101,472 79,374 81,872 -14.20%
Tax -15,920 -21,788 -35,940 -31,448 -32,448 -16.29%
NP 28,416 28,072 65,532 47,926 49,424 -12.91%
-
NP to SH 28,416 28,072 65,532 47,926 49,424 -12.91%
-
Tax Rate 35.91% 43.70% 35.42% 39.62% 39.63% -
Total Cost 1,374,314 1,292,922 1,074,284 1,002,616 912,822 10.76%
-
Net Worth 380,465 335,770 300,338 296,648 253,456 10.68%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 15,852 - - - - -
Div Payout % 55.79% - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 380,465 335,770 300,338 296,648 253,456 10.68%
NOSH 198,158 195,215 193,767 192,628 192,012 0.79%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 2.03% 2.13% 5.75% 4.56% 5.14% -
ROE 7.47% 8.36% 21.82% 16.16% 19.50% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 707.88 676.68 588.24 545.37 501.14 9.01%
EPS 14.34 14.38 33.82 24.88 25.74 -13.59%
DPS 8.00 0.00 0.00 0.00 0.00 -
NAPS 1.92 1.72 1.55 1.54 1.32 9.81%
Adjusted Per Share Value based on latest NOSH - 192,423
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 177.11 166.79 143.91 132.64 121.49 9.87%
EPS 3.59 3.54 8.27 6.05 6.24 -12.89%
DPS 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.4804 0.4239 0.3792 0.3745 0.32 10.68%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.58 1.80 2.24 2.05 2.70 -
P/RPS 0.22 0.27 0.38 0.38 0.54 -20.09%
P/EPS 11.02 12.52 6.62 8.24 10.49 1.23%
EY 9.08 7.99 15.10 12.14 9.53 -1.20%
DY 5.06 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.05 1.45 1.33 2.05 -20.46%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 19/08/04 26/08/03 27/08/02 28/08/01 29/08/00 -
Price 1.48 2.22 2.16 2.35 2.55 -
P/RPS 0.21 0.33 0.37 0.43 0.51 -19.88%
P/EPS 10.32 15.44 6.39 9.45 9.91 1.01%
EY 9.69 6.48 15.66 10.59 10.09 -1.00%
DY 5.41 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.29 1.39 1.53 1.93 -20.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment