[PGLOBE] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 43.7%
YoY- -208.04%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 39,744 32,222 41,020 40,960 39,756 41,458 45,722 -2.30%
PBT -4,576 -14,766 -14,200 -3,992 -1,438 -2,834 -492 44.99%
Tax 150 54 -210 -1,602 -378 -98 -440 -
NP -4,426 -14,712 -14,410 -5,594 -1,816 -2,932 -932 29.63%
-
NP to SH -4,426 -14,712 -14,410 -5,594 -1,816 -2,932 -932 29.63%
-
Tax Rate - - - - - - - -
Total Cost 44,170 46,934 55,430 46,554 41,572 44,390 46,654 -0.90%
-
Net Worth 193,405 149,844 160,936 163,364 168,628 175,054 77,045 16.57%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 193,405 149,844 160,936 163,364 168,628 175,054 77,045 16.57%
NOSH 185,966 61,919 61,898 61,880 61,768 61,856 62,133 20.03%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -11.14% -45.66% -35.13% -13.66% -4.57% -7.07% -2.04% -
ROE -2.29% -9.82% -8.95% -3.42% -1.08% -1.67% -1.21% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 21.37 52.04 66.27 66.19 64.36 67.02 73.59 -18.61%
EPS -2.38 -23.76 -23.28 -9.04 -2.94 -4.74 -1.50 7.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 2.42 2.60 2.64 2.73 2.83 1.24 -2.88%
Adjusted Per Share Value based on latest NOSH - 61,372
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 5.32 4.32 5.49 5.49 5.32 5.55 6.12 -2.30%
EPS -0.59 -1.97 -1.93 -0.75 -0.24 -0.39 -0.12 30.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.259 0.2007 0.2156 0.2188 0.2259 0.2345 0.1032 16.56%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.89 1.25 1.48 1.16 0.74 0.73 0.89 -
P/RPS 4.16 2.40 2.23 1.75 1.15 1.09 1.21 22.84%
P/EPS -37.39 -5.26 -6.36 -12.83 -25.17 -15.40 -59.33 -7.40%
EY -2.67 -19.01 -15.73 -7.79 -3.97 -6.49 -1.69 7.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.52 0.57 0.44 0.27 0.26 0.72 3.00%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 20/08/10 27/08/09 28/08/08 24/08/07 29/08/06 25/08/05 26/08/04 -
Price 1.18 1.50 1.30 1.30 0.70 0.85 1.06 -
P/RPS 5.52 2.88 1.96 1.96 1.09 1.27 1.44 25.08%
P/EPS -49.58 -6.31 -5.58 -14.38 -23.81 -17.93 -70.67 -5.73%
EY -2.02 -15.84 -17.91 -6.95 -4.20 -5.58 -1.42 6.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.62 0.50 0.49 0.26 0.30 0.85 4.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment