[PGLOBE] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -12.6%
YoY- -208.04%
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 19,872 16,111 20,510 20,480 19,878 20,729 22,861 -2.30%
PBT -2,288 -7,383 -7,100 -1,996 -719 -1,417 -246 44.99%
Tax 75 27 -105 -801 -189 -49 -220 -
NP -2,213 -7,356 -7,205 -2,797 -908 -1,466 -466 29.63%
-
NP to SH -2,213 -7,356 -7,205 -2,797 -908 -1,466 -466 29.63%
-
Tax Rate - - - - - - - -
Total Cost 22,085 23,467 27,715 23,277 20,786 22,195 23,327 -0.90%
-
Net Worth 193,405 149,844 160,936 163,364 168,628 175,054 77,045 16.57%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 193,405 149,844 160,936 163,364 168,628 175,054 77,045 16.57%
NOSH 185,966 61,919 61,898 61,880 61,768 61,856 62,133 20.03%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -11.14% -45.66% -35.13% -13.66% -4.57% -7.07% -2.04% -
ROE -1.14% -4.91% -4.48% -1.71% -0.54% -0.84% -0.60% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 10.69 26.02 33.13 33.10 32.18 33.51 36.79 -18.60%
EPS -1.19 -11.88 -11.64 -4.52 -1.47 -2.37 -0.75 7.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 2.42 2.60 2.64 2.73 2.83 1.24 -2.88%
Adjusted Per Share Value based on latest NOSH - 61,372
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 2.67 2.16 2.75 2.75 2.67 2.78 3.07 -2.29%
EPS -0.30 -0.99 -0.97 -0.38 -0.12 -0.20 -0.06 30.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2597 0.2012 0.2161 0.2194 0.2265 0.2351 0.1035 16.56%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.89 1.25 1.48 1.16 0.74 0.73 0.89 -
P/RPS 8.33 4.80 4.47 3.50 2.30 2.18 2.42 22.86%
P/EPS -74.79 -10.52 -12.71 -25.66 -50.34 -30.80 -118.67 -7.40%
EY -1.34 -9.50 -7.86 -3.90 -1.99 -3.25 -0.84 8.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.52 0.57 0.44 0.27 0.26 0.72 3.00%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 20/08/10 27/08/09 28/08/08 24/08/07 29/08/06 25/08/05 26/08/04 -
Price 1.18 1.50 1.30 1.30 0.70 0.85 1.06 -
P/RPS 11.04 5.76 3.92 3.93 2.18 2.54 2.88 25.08%
P/EPS -99.16 -12.63 -11.17 -28.76 -47.62 -35.86 -141.33 -5.73%
EY -1.01 -7.92 -8.95 -3.48 -2.10 -2.79 -0.71 6.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.62 0.50 0.49 0.26 0.30 0.85 4.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment