[PGLOBE] YoY Annualized Quarter Result on 30-Jun-2014 [#1]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
25-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -21.03%
YoY- -44.66%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 19,140 52,996 53,652 52,456 44,708 44,104 41,076 -11.49%
PBT 3,036 -1,636 7,048 2,748 3,308 -784 24 116.80%
Tax -1,256 -388 416 0 0 0 0 -
NP 1,780 -2,024 7,464 2,748 3,308 -784 24 99.06%
-
NP to SH 1,780 -2,860 6,992 2,748 3,308 -784 24 99.06%
-
Tax Rate 41.37% - -5.90% 0.00% 0.00% - 0.00% -
Total Cost 17,360 55,020 46,188 49,708 41,400 44,888 41,052 -12.85%
-
Net Worth 240,717 242,723 241,744 193,102 187,453 183,527 157,669 6.99%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 240,717 242,723 241,744 193,102 187,453 183,527 157,669 6.99%
NOSH 186,603 188,157 185,957 185,675 183,777 178,181 154,577 3.05%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 9.30% -3.82% 13.91% 5.24% 7.40% -1.78% 0.06% -
ROE 0.74% -1.18% 2.89% 1.42% 1.76% -0.43% 0.02% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 10.26 28.17 28.85 28.25 24.33 24.75 26.57 -14.11%
EPS 0.96 -1.52 3.76 1.48 1.80 -0.44 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.29 1.30 1.04 1.02 1.03 1.02 3.82%
Adjusted Per Share Value based on latest NOSH - 188,518
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 2.56 7.10 7.19 7.03 5.99 5.91 5.50 -11.50%
EPS 0.24 -0.38 0.94 0.37 0.44 -0.11 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3224 0.3251 0.3238 0.2586 0.2511 0.2458 0.2112 6.99%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 29/03/13 30/03/12 31/03/11 -
Price 1.34 1.40 1.49 1.76 1.12 1.14 1.14 -
P/RPS 13.06 4.97 5.16 0.00 4.60 4.61 4.29 19.48%
P/EPS 140.48 -92.11 39.63 0.00 62.22 -259.09 7,342.45 -46.87%
EY 0.71 -1.09 2.52 0.00 1.61 -0.39 0.01 97.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.09 1.15 1.76 1.10 1.11 1.12 -1.17%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/08/17 24/08/16 21/08/15 25/08/14 22/05/13 23/05/12 27/05/11 -
Price 1.35 1.40 1.45 2.16 1.25 1.20 1.16 -
P/RPS 13.16 4.97 5.03 0.00 5.14 4.85 4.37 19.27%
P/EPS 141.52 -92.11 38.56 0.00 69.44 -272.73 7,471.27 -46.96%
EY 0.71 -1.09 2.59 0.00 1.44 -0.37 0.01 97.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.09 1.12 2.16 1.23 1.17 1.14 -1.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment