[PGLOBE] YoY Annualized Quarter Result on 30-Jun-2016 [#1]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -1143.8%
YoY- -140.9%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Revenue 93,604 12,352 19,140 52,996 53,652 52,920 52,456 12.27%
PBT 10,544 -5,816 3,036 -1,636 7,048 3,480 2,748 30.83%
Tax -484 -272 -1,256 -388 416 0 0 -
NP 10,060 -6,088 1,780 -2,024 7,464 3,480 2,748 29.61%
-
NP to SH 10,060 -6,088 1,780 -2,860 6,992 3,480 2,748 29.61%
-
Tax Rate 4.59% - 41.37% - -5.90% 0.00% 0.00% -
Total Cost 83,544 18,440 17,360 55,020 46,188 49,440 49,708 10.93%
-
Net Worth 242,648 240,782 240,717 242,723 241,744 192,510 193,102 4.67%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Net Worth 242,648 240,782 240,717 242,723 241,744 192,510 193,102 4.67%
NOSH 186,652 186,652 186,603 188,157 185,957 185,106 185,675 0.10%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
NP Margin 10.75% -49.29% 9.30% -3.82% 13.91% 6.58% 5.24% -
ROE 4.15% -2.53% 0.74% -1.18% 2.89% 1.81% 1.42% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
RPS 50.15 6.62 10.26 28.17 28.85 28.59 28.25 12.15%
EPS 5.40 -3.28 0.96 -1.52 3.76 1.88 1.48 29.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.29 1.29 1.29 1.30 1.04 1.04 4.56%
Adjusted Per Share Value based on latest NOSH - 188,157
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
RPS 12.57 1.66 2.57 7.12 7.21 7.11 7.04 12.28%
EPS 1.35 -0.82 0.24 -0.38 0.94 0.47 0.37 29.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3259 0.3234 0.3233 0.326 0.3247 0.2585 0.2593 4.67%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 -
Price 0.96 1.35 1.34 1.40 1.49 1.76 1.76 -
P/RPS 1.91 20.40 13.06 4.97 5.16 6.16 0.00 -
P/EPS 17.81 -41.39 140.48 -92.11 39.63 93.62 0.00 -
EY 5.61 -2.42 0.71 -1.09 2.52 1.07 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.05 1.04 1.09 1.15 1.69 1.76 -15.90%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Date 26/08/19 30/08/18 30/08/17 24/08/16 21/08/15 23/05/14 25/08/14 -
Price 1.08 1.16 1.35 1.40 1.45 1.89 2.16 -
P/RPS 2.15 17.53 13.16 4.97 5.03 6.61 0.00 -
P/EPS 20.04 -35.56 141.52 -92.11 38.56 100.53 0.00 -
EY 4.99 -2.81 0.71 -1.09 2.59 0.99 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.90 1.05 1.09 1.12 1.82 2.16 -17.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment