[PGLOBE] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
31-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 101.48%
YoY- -93.45%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 36,352 37,980 41,432 41,816 46,568 64,064 51,292 -5.57%
PBT -13,932 -9,608 -708 1,108 5,304 7,908 -952 56.33%
Tax 0 -328 -464 -800 -600 -3,728 952 -
NP -13,932 -9,936 -1,172 308 4,704 4,180 0 -
-
NP to SH -13,932 -9,936 -1,172 308 4,704 4,180 -952 56.33%
-
Tax Rate - - - 72.20% 11.31% 47.14% - -
Total Cost 50,284 47,916 42,604 41,508 41,864 59,884 51,292 -0.32%
-
Net Worth 164,560 163,535 170,812 183,516 78,606 77,911 90,928 10.38%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 164,560 163,535 170,812 183,516 78,606 77,911 90,928 10.38%
NOSH 61,865 61,945 62,340 64,166 61,894 61,834 61,025 0.22%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin -38.33% -26.16% -2.83% 0.74% 10.10% 6.52% 0.00% -
ROE -8.47% -6.08% -0.69% 0.17% 5.98% 5.37% -1.05% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 58.76 61.31 66.46 65.17 75.24 103.61 84.05 -5.78%
EPS -22.52 -16.04 -1.88 0.48 7.60 6.76 -1.56 55.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.66 2.64 2.74 2.86 1.27 1.26 1.49 10.13%
Adjusted Per Share Value based on latest NOSH - 64,166
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 4.88 5.10 5.56 5.62 6.25 8.60 6.89 -5.58%
EPS -1.87 -1.33 -0.16 0.04 0.63 0.56 -0.13 55.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.221 0.2196 0.2294 0.2465 0.1056 0.1046 0.1221 10.38%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 1.55 1.08 0.74 0.82 1.06 1.00 1.17 -
P/RPS 2.64 1.76 1.11 1.26 1.41 0.97 1.39 11.27%
P/EPS -6.88 -6.73 -39.36 170.83 13.95 14.79 -75.00 -32.81%
EY -14.53 -14.85 -2.54 0.59 7.17 6.76 -1.33 48.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.41 0.27 0.29 0.83 0.79 0.79 -5.01%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 29/05/08 24/05/07 18/05/06 31/05/05 28/05/04 26/05/03 31/05/02 -
Price 1.50 1.10 0.77 0.62 0.98 1.00 1.09 -
P/RPS 2.55 1.79 1.16 0.95 1.30 0.97 1.30 11.87%
P/EPS -6.66 -6.86 -40.96 129.17 12.89 14.79 -69.87 -32.38%
EY -15.01 -14.58 -2.44 0.77 7.76 6.76 -1.43 47.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.42 0.28 0.22 0.77 0.79 0.73 -4.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment