[PGLOBE] QoQ Cumulative Quarter Result on 31-Mar-2005 [#1]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
31-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 100.37%
YoY- -93.45%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Cumulative Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 41,948 31,984 20,729 10,454 50,353 35,684 22,861 49.71%
PBT -611 -644 -1,417 277 -19,983 587 -246 83.09%
Tax 962 -303 -49 -200 -858 -252 -220 -
NP 351 -947 -1,466 77 -20,841 335 -466 -
-
NP to SH 351 -947 -1,466 77 -20,841 335 -466 -
-
Tax Rate - - - 72.20% - 42.93% - -
Total Cost 41,597 32,931 22,195 10,377 71,194 35,349 23,327 46.89%
-
Net Worth 169,852 175,783 175,054 183,516 177,080 77,546 77,045 69.14%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 169,852 175,783 175,054 183,516 177,080 77,546 77,045 69.14%
NOSH 61,764 61,895 61,856 64,166 61,916 62,037 62,133 -0.39%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 0.84% -2.96% -7.07% 0.74% -41.39% 0.94% -2.04% -
ROE 0.21% -0.54% -0.84% 0.04% -11.77% 0.43% -0.60% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 67.92 51.67 33.51 16.29 81.32 57.52 36.79 50.32%
EPS 0.57 -1.53 -2.37 0.12 -33.66 0.54 -0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.75 2.84 2.83 2.86 2.86 1.25 1.24 69.81%
Adjusted Per Share Value based on latest NOSH - 64,166
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 5.62 4.28 2.78 1.40 6.74 4.78 3.06 49.80%
EPS 0.05 -0.13 -0.20 0.01 -2.79 0.04 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2275 0.2354 0.2345 0.2458 0.2372 0.1039 0.1032 69.13%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.73 0.79 0.73 0.82 0.80 1.00 0.89 -
P/RPS 1.07 1.53 2.18 5.03 0.98 1.74 2.42 -41.87%
P/EPS 128.46 -51.63 -30.80 683.33 -2.38 185.19 -118.67 -
EY 0.78 -1.94 -3.25 0.15 -42.08 0.54 -0.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.26 0.29 0.28 0.80 0.72 -47.90%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 23/02/06 28/11/05 25/08/05 31/05/05 07/03/05 29/11/04 26/08/04 -
Price 0.72 0.70 0.85 0.62 1.32 1.00 1.06 -
P/RPS 1.06 1.35 2.54 3.81 1.62 1.74 2.88 -48.54%
P/EPS 126.70 -45.75 -35.86 516.67 -3.92 185.19 -141.33 -
EY 0.79 -2.19 -2.79 0.19 -25.50 0.54 -0.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.30 0.22 0.46 0.80 0.85 -54.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment