[F&N] YoY Annualized Quarter Result on 30-Jun-1999 [#3]

Stock
[F&N] FRASER & NEAVE HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Jun-1999 [#3]
Profit Trend
QoQ- 13.67%
YoY--%
Quarter Report
Latest QR
Upcoming QR
F&N's Result
F&N's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 1,551,265 1,561,849 1,334,644 1,127,770 -0.32%
PBT 128,796 109,758 68,098 -55,638 -
Tax -33,980 -27,796 -17,337 55,638 -
NP 94,816 81,962 50,761 0 -100.00%
-
NP to SH 94,816 81,962 50,761 -51,370 -
-
Tax Rate 26.38% 25.32% 25.46% - -
Total Cost 1,456,449 1,479,886 1,283,882 1,127,770 -0.26%
-
Net Worth 956,456 776,007 378,852 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 956,456 776,007 378,852 0 -100.00%
NOSH 355,560 304,316 185,712 173,549 -0.73%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 6.11% 5.25% 3.80% 0.00% -
ROE 9.91% 10.56% 13.40% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 436.29 513.23 718.66 649.83 0.41%
EPS 26.67 26.93 27.33 -29.60 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.69 2.55 2.04 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 175,520
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 422.94 425.83 363.88 307.48 -0.32%
EPS 25.85 22.35 13.84 -14.01 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.6077 2.1157 1.0329 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 3.60 3.30 3.16 0.00 -
P/RPS 0.83 0.64 0.44 0.00 -100.00%
P/EPS 13.50 12.25 11.56 0.00 -100.00%
EY 7.41 8.16 8.65 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.29 1.55 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 19/08/02 29/08/01 29/08/00 - -
Price 3.60 3.64 3.50 0.00 -
P/RPS 0.83 0.71 0.49 0.00 -100.00%
P/EPS 13.50 13.51 12.80 0.00 -100.00%
EY 7.41 7.40 7.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.43 1.72 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment