[F&N] YoY Quarter Result on 30-Jun-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Jun-1999 [#3]
Profit Trend
QoQ- 37.28%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 379,469 373,434 354,053 256,052 -0.40%
PBT 31,494 25,316 20,274 -11,531 -
Tax -7,636 -7,974 -5,391 11,531 -
NP 23,858 17,342 14,883 0 -100.00%
-
NP to SH 23,858 17,342 14,883 -8,776 -
-
Tax Rate 24.25% 31.50% 26.59% - -
Total Cost 355,611 356,092 339,170 256,052 -0.33%
-
Net Worth 957,880 907,175 427,624 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 957,880 907,175 427,624 0 -100.00%
NOSH 356,089 355,755 209,619 175,520 -0.72%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 6.29% 4.64% 4.20% 0.00% -
ROE 2.49% 1.91% 3.48% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 106.57 104.97 168.90 145.88 0.32%
EPS 6.70 4.90 7.10 -5.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.69 2.55 2.04 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 175,520
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 103.46 101.81 96.53 69.81 -0.40%
EPS 6.50 4.73 4.06 -2.39 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.6116 2.4734 1.1659 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 3.60 3.30 3.16 0.00 -
P/RPS 3.38 3.14 1.87 0.00 -100.00%
P/EPS 53.73 67.70 44.51 0.00 -100.00%
EY 1.86 1.48 2.25 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.29 1.55 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 19/08/02 29/08/01 29/08/00 - -
Price 3.60 3.64 3.50 0.00 -
P/RPS 3.38 3.47 2.07 0.00 -100.00%
P/EPS 53.73 74.67 49.30 0.00 -100.00%
EY 1.86 1.34 2.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.43 1.72 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment