[MELEWAR] YoY Annualized Quarter Result on 31-Mar-2008 [#3]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -450.24%
YoY- -216.46%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 31/03/07 31/10/05 CAGR
Revenue 718,064 676,572 631,089 629,032 1,024,848 869,616 601,789 3.31%
PBT 22,665 150,452 -340,662 -79,998 147,516 76,024 14,245 8.95%
Tax -2,374 -10,884 80,581 28,804 -39,396 -14,120 -11,557 -25.33%
NP 20,290 139,568 -260,081 -51,194 108,120 61,904 2,688 45.23%
-
NP to SH 20,901 126,020 -236,850 -57,578 108,120 49,440 2,688 46.03%
-
Tax Rate 10.47% 7.23% - - 26.71% 18.57% 81.13% -
Total Cost 697,773 537,004 891,170 680,226 916,728 807,712 599,101 2.85%
-
Net Worth 530,051 545,755 430,897 523,442 481,772 506,865 338,687 8.62%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 31/03/07 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 31/03/07 31/10/05 CAGR
Net Worth 530,051 545,755 430,897 523,442 481,772 506,865 338,687 8.62%
NOSH 225,553 225,518 225,600 225,621 169,043 225,273 161,280 6.38%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 31/03/07 31/10/05 CAGR
NP Margin 2.83% 20.63% -41.21% -8.14% 10.55% 7.12% 0.45% -
ROE 3.94% 23.09% -54.97% -11.00% 22.44% 9.75% 0.79% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 31/03/07 31/10/05 CAGR
RPS 318.36 300.01 279.74 278.80 606.26 386.03 373.13 -2.88%
EPS 9.27 55.88 -104.99 -25.52 63.96 21.95 1.67 37.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.42 1.91 2.32 2.85 2.25 2.10 2.09%
Adjusted Per Share Value based on latest NOSH - 225,649
31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 31/03/07 31/10/05 CAGR
RPS 199.76 188.22 175.57 175.00 285.11 241.93 167.42 3.31%
EPS 5.81 35.06 -65.89 -16.02 30.08 13.75 0.75 45.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4746 1.5183 1.1987 1.4562 1.3403 1.4101 0.9422 8.62%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 31/03/07 31/10/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 30/03/07 31/10/05 -
Price 0.81 0.69 0.44 0.99 1.12 1.22 1.25 -
P/RPS 0.25 0.23 0.16 0.36 0.00 0.32 0.34 -5.51%
P/EPS 8.74 1.23 -0.42 -3.88 0.00 5.56 75.00 -32.75%
EY 11.44 80.99 -238.61 -25.78 0.00 17.99 1.33 48.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.29 0.23 0.43 0.56 0.54 0.60 -9.95%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 31/03/07 31/10/05 CAGR
Date 27/05/11 31/05/10 29/05/09 27/05/08 31/05/06 30/05/07 23/12/05 -
Price 0.82 0.64 0.62 0.96 1.10 1.05 1.12 -
P/RPS 0.26 0.21 0.22 0.34 0.00 0.27 0.30 -2.60%
P/EPS 8.85 1.15 -0.59 -3.76 0.00 4.78 67.20 -31.22%
EY 11.30 87.31 -169.33 -26.58 0.00 20.90 1.49 45.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.26 0.32 0.41 0.55 0.47 0.53 -7.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment