[MISC] YoY Annualized Quarter Result on 31-Mar-1999

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Mar-1999
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/10 30/09/10 30/06/10 31/03/99 CAGR
Revenue 14,101,926 15,253,677 19,623,072 4,613,256 -1.25%
PBT 3,700,380 2,130,316 2,828,052 893,948 -1.59%
Tax -44,257 -46,586 -61,566 -20,216 -0.88%
NP 3,656,122 2,083,730 2,766,486 873,732 -1.60%
-
NP to SH 3,267,945 1,913,620 2,567,880 873,732 -1.48%
-
Tax Rate 1.20% 2.19% 2.18% 2.26% -
Total Cost 10,445,803 13,169,947 16,856,586 3,739,524 -1.15%
-
Net Worth 23,929,215 22,227,578 23,786,583 0 -100.00%
Dividend
31/12/10 30/09/10 30/06/10 31/03/99 CAGR
Div 1,004,491 1,603,592 - - -100.00%
Div Payout % 30.74% 83.80% - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/99 CAGR
Net Worth 23,929,215 22,227,578 23,786,583 0 -100.00%
NOSH 4,464,405 4,454,424 4,462,773 1,859,004 -0.98%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/99 CAGR
NP Margin 25.93% 13.66% 14.10% 18.94% -
ROE 13.66% 8.61% 10.80% 0.00% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/99 CAGR
RPS 315.87 342.44 439.71 248.16 -0.27%
EPS 73.20 42.96 57.60 47.00 -0.50%
DPS 22.50 36.00 0.00 0.00 -100.00%
NAPS 5.36 4.99 5.33 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/10 30/09/10 30/06/10 31/03/99 CAGR
RPS 315.92 341.72 439.60 103.35 -1.25%
EPS 73.21 42.87 57.53 19.57 -1.48%
DPS 22.50 35.92 0.00 0.00 -100.00%
NAPS 5.3607 4.9795 5.3288 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/99 CAGR
Date 30/12/10 30/09/10 30/06/10 - -
Price 8.36 8.74 8.60 0.00 -
P/RPS 2.65 2.55 1.96 0.00 -100.00%
P/EPS 11.42 20.34 14.95 0.00 -100.00%
EY 8.76 4.92 6.69 0.00 -100.00%
DY 2.69 4.12 0.00 0.00 -100.00%
P/NAPS 1.56 1.75 1.61 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/99 CAGR
Date 24/02/11 24/11/10 19/08/10 - -
Price 7.45 8.60 8.86 0.00 -
P/RPS 2.36 2.51 2.01 0.00 -100.00%
P/EPS 10.18 20.02 15.40 0.00 -100.00%
EY 9.83 5.00 6.49 0.00 -100.00%
DY 3.02 4.19 0.00 0.00 -100.00%
P/NAPS 1.39 1.72 1.66 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment