[MUDA] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -0.2%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 492,200 398,732 415,908 435,336 0 -100.00%
PBT -14,604 -9,744 17,008 20,396 0 -100.00%
Tax 3,004 9,744 -768 16 0 -100.00%
NP -11,600 0 16,240 20,412 0 -100.00%
-
NP to SH -13,708 -10,408 16,240 20,412 0 -100.00%
-
Tax Rate - - 4.52% -0.08% - -
Total Cost 503,800 398,732 399,668 414,924 0 -100.00%
-
Net Worth 435,430 391,729 386,114 326,720 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 435,430 391,729 386,114 326,720 0 -100.00%
NOSH 335,980 285,934 276,190 160,471 160,384 -0.76%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -2.36% 0.00% 3.90% 4.69% 0.00% -
ROE -3.15% -2.66% 4.21% 6.25% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 146.50 139.45 150.59 271.29 0.00 -100.00%
EPS -4.08 -3.64 5.88 12.72 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.296 1.37 1.398 2.036 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 160,471
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 161.35 130.71 136.34 142.71 0.00 -100.00%
EPS -4.49 -3.41 5.32 6.69 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4274 1.2841 1.2657 1.071 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.50 0.71 0.66 2.06 0.00 -
P/RPS 0.34 0.51 0.44 0.76 0.00 -100.00%
P/EPS -12.25 -19.51 11.22 16.19 0.00 -100.00%
EY -8.16 -5.13 8.91 6.17 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.52 0.47 1.01 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 28/05/03 24/05/02 30/05/01 30/05/00 - -
Price 0.51 0.69 0.74 1.80 0.00 -
P/RPS 0.35 0.49 0.49 0.66 0.00 -100.00%
P/EPS -12.50 -18.96 12.59 14.15 0.00 -100.00%
EY -8.00 -5.28 7.95 7.07 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.50 0.53 0.88 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment