[MWE] YoY Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -45.15%
YoY- -178.11%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 617,434 556,298 490,208 493,108 476,888 363,577 -0.55%
PBT 39,886 30,304 -2,250 -20,732 2,664 16,354 -0.93%
Tax -21,580 -21,950 -16,280 20,732 -2,664 -7,549 -1.09%
NP 18,306 8,354 -18,530 0 0 8,805 -0.76%
-
NP to SH 18,306 8,354 -18,530 -32,798 -11,793 8,805 -0.76%
-
Tax Rate 54.10% 72.43% - - 100.00% 46.16% -
Total Cost 599,128 547,944 508,738 493,108 476,888 354,772 -0.54%
-
Net Worth 328,940 218,040 210,655 231,267 247,835 228,580 -0.38%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 8,599 4,153 2,106 - - - -100.00%
Div Payout % 46.98% 49.71% 0.00% - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 328,940 218,040 210,655 231,267 247,835 228,580 -0.38%
NOSH 214,994 207,657 210,655 210,243 196,695 165,638 -0.27%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 2.96% 1.50% -3.78% 0.00% 0.00% 2.42% -
ROE 5.57% 3.83% -8.80% -14.18% -4.76% 3.85% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 287.19 267.89 232.71 234.54 242.45 219.50 -0.28%
EPS 8.51 3.98 -8.80 -15.60 -6.00 5.30 -0.49%
DPS 4.00 2.00 1.00 0.00 0.00 0.00 -100.00%
NAPS 1.53 1.05 1.00 1.10 1.26 1.38 -0.10%
Adjusted Per Share Value based on latest NOSH - 208,565
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 266.64 240.24 211.70 212.95 205.95 157.01 -0.55%
EPS 7.91 3.61 -8.00 -14.16 -5.09 3.80 -0.76%
DPS 3.71 1.79 0.91 0.00 0.00 0.00 -100.00%
NAPS 1.4205 0.9416 0.9097 0.9987 1.0703 0.9871 -0.38%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.69 0.62 0.36 0.52 0.69 0.00 -
P/RPS 0.24 0.23 0.15 0.22 0.28 0.00 -100.00%
P/EPS 8.10 15.41 -4.09 -3.33 -11.51 0.00 -100.00%
EY 12.34 6.49 -24.43 -30.00 -8.69 0.00 -100.00%
DY 5.80 3.23 2.78 0.00 0.00 0.00 -100.00%
P/NAPS 0.45 0.59 0.36 0.47 0.55 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 25/02/05 26/02/04 26/02/03 28/02/02 28/02/01 29/02/00 -
Price 0.73 0.71 0.40 0.51 0.62 1.92 -
P/RPS 0.25 0.27 0.17 0.22 0.26 0.87 1.32%
P/EPS 8.57 17.65 -4.55 -3.27 -10.34 36.12 1.52%
EY 11.66 5.67 -21.99 -30.59 -9.67 2.77 -1.50%
DY 5.48 2.82 2.50 0.00 0.00 0.00 -100.00%
P/NAPS 0.48 0.68 0.40 0.46 0.49 1.39 1.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment