[ORIENT] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock

[ORIENT] ORIENTAL HOLDINGS BHD

Announcement Date

28-Aug-2018

Admission Sponsor

Sponsor

Financial Year

31-Dec-2018

Quarter

30-Jun-2018 [#2]

Profit Trend

QoQ- 130.42%

YoY- 56.6%

Quarter Report

OHB-Q2_2018-180828.pdf

Latest QR

Upcoming QR

ORIENT's Result

ORIENT's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Annualized Quarter Result
Revenue	3,306,788	2,852,114	5,595,672	6,710,104	6,629,756	4,594,446	3,892,354	-2.67%
YoY %	15.94%	-49.03%	-16.61%	1.21%	44.30%	18.04%	-	-
Horiz. %	84.96%	73.27%	143.76%	172.39%	170.33%	118.04%	100.00%	-
PBT	589,590	32,080	413,094	608,976	436,800	10,586	302,734	11.73%
YoY %	1,737.87%	-92.23%	-32.17%	39.42%	4,026.20%	-96.50%	-	-
Horiz. %	194.76%	10.60%	136.45%	201.16%	144.29%	3.50%	100.00%	-
Tax	-96,540	-52,094	-109,168	-119,884	-93,910	-59,410	-72,258	4.94%
YoY %	-85.32%	52.28%	8.94%	-27.66%	-58.07%	17.78%	-	-
Horiz. %	133.60%	72.09%	151.08%	165.91%	129.96%	82.22%	100.00%	-
NP	493,050	-20,014	303,926	489,092	342,890	-48,824	230,476	13.49%
YoY %	2,563.53%	-106.59%	-37.86%	42.64%	802.30%	-121.18%	-	-
Horiz. %	213.93%	-8.68%	131.87%	212.21%	148.77%	-21.18%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	313,950	-6,598	340,958	561,904	358,816	110,760	229,894	5.32%
YoY %	4,858.26%	-101.94%	-39.32%	56.60%	223.96%	-51.82%	-	-
Horiz. %	136.56%	-2.87%	148.31%	244.42%	156.08%	48.18%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	16.37%	162.39%	26.43%	19.69%	21.50%	561.21%	23.87%	-
YoY %	-89.92%	514.42%	34.23%	-8.42%	-96.17%	2,251.11%	-	-
Horiz. %	68.58%	680.31%	110.72%	82.49%	90.07%	2,351.11%	100.00%	-
Total Cost	2,813,738	2,872,128	5,291,746	6,221,012	6,286,866	4,643,270	3,661,878	-4.29%
YoY %	-2.03%	-45.72%	-14.94%	-1.05%	35.40%	26.80%	-	-
Horiz. %	76.84%	78.43%	144.51%	169.89%	171.68%	126.80%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	6,656,111	6,428,687	6,601,954	6,345,868	5,998,133	5,510,278	5,272,053	3.95%
YoY %	3.54%	-2.62%	4.04%	5.80%	8.85%	4.52%	-	-
Horiz. %	126.25%	121.94%	125.23%	120.37%	113.77%	104.52%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Dividend
Div	173,701	223,330	496,289	421,846	173,700	173,643	74,439	15.15%
YoY %	-22.22%	-55.00%	17.65%	142.86%	0.03%	133.27%	-	-
Horiz. %	233.35%	300.02%	666.71%	566.70%	233.35%	233.27%	100.00%	-
Div Payout %	55.33%	0.00%	145.56%	75.07%	48.41%	156.77%	32.38%	-
YoY %	0.00%	0.00%	93.90%	55.07%	-69.12%	384.16%	-	-
Horiz. %	170.88%	0.00%	449.54%	231.84%	149.51%	484.16%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Equity
Net Worth	6,656,111	6,428,687	6,601,954	6,345,868	5,998,133	5,510,278	5,272,053	3.95%
YoY %	3.54%	-2.62%	4.04%	5.80%	8.85%	4.52%	-	-
Horiz. %	126.25%	121.94%	125.23%	120.37%	113.77%	104.52%	100.00%	-
NOSH	620,393	620,393	620,393	620,393	620,359	620,156	620,329	0.00%
YoY %	0.00%	0.00%	0.00%	0.01%	0.03%	-0.03%	-	-
Horiz. %	100.01%	100.01%	100.01%	100.01%	100.00%	99.97%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Ratio Analysis
NP Margin	14.91%	-0.70%	5.43%	7.29%	5.17%	-1.06%	5.92%	-
YoY %	2,230.00%	-112.89%	-25.51%	41.01%	587.74%	-117.91%	-	-
Horiz. %	251.86%	-11.82%	91.72%	123.14%	87.33%	-17.91%	100.00%	-
ROE	4.72%	-0.10%	5.16%	8.85%	5.98%	2.01%	4.36%	-
YoY %	4,820.00%	-101.94%	-41.69%	47.99%	197.51%	-53.90%	-	-
Horiz. %	108.26%	-2.29%	118.35%	202.98%	137.16%	46.10%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Per Share
RPS	533.04	459.75	902.00	1,081.64	1,068.70	740.85	627.47	-2.67%
YoY %	15.94%	-49.03%	-16.61%	1.21%	44.25%	18.07%	-	-
Horiz. %	84.95%	73.27%	143.75%	172.38%	170.32%	118.07%	100.00%	-
EPS	50.60	-1.06	54.96	90.58	57.84	17.86	37.06	5.32%
YoY %	4,873.58%	-101.93%	-39.32%	56.60%	223.85%	-51.81%	-	-
Horiz. %	136.54%	-2.86%	148.30%	244.41%	156.07%	48.19%	100.00%	-
DPS	28.00	36.00	80.00	68.00	28.00	28.00	12.00	15.15%
YoY %	-22.22%	-55.00%	17.65%	142.86%	0.00%	133.33%	-	-
Horiz. %	233.33%	300.00%	666.67%	566.67%	233.33%	233.33%	100.00%	-
NAPS	10.7294	10.3628	10.6421	10.2293	9.6688	8.8853	8.4988	3.95%
YoY %	3.54%	-2.62%	4.04%	5.80%	8.82%	4.55%	-	-
Horiz. %	126.25%	121.93%	125.22%	120.36%	113.77%	104.55%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Adjusted Per Share Value based on latest NOSH - 620,393
RPS	533.02	459.73	901.96	1,081.59	1,068.64	740.57	627.40	-2.67%
YoY %	15.94%	-49.03%	-16.61%	1.21%	44.30%	18.04%	-	-
Horiz. %	84.96%	73.28%	143.76%	172.39%	170.33%	118.04%	100.00%	-
EPS	50.61	-1.06	54.96	90.57	57.84	17.85	37.06	5.32%
YoY %	4,874.53%	-101.93%	-39.32%	56.59%	224.03%	-51.83%	-	-
Horiz. %	136.56%	-2.86%	148.30%	244.39%	156.07%	48.17%	100.00%	-
DPS	28.00	36.00	80.00	68.00	28.00	27.99	12.00	15.15%
YoY %	-22.22%	-55.00%	17.65%	142.86%	0.04%	133.25%	-	-
Horiz. %	233.33%	300.00%	666.67%	566.67%	233.33%	233.25%	100.00%	-
NAPS	10.7289	10.3623	10.6416	10.2288	9.6683	8.8819	8.4979	3.95%
YoY %	3.54%	-2.62%	4.04%	5.80%	8.85%	4.52%	-	-
Horiz. %	126.25%	121.94%	125.23%	120.37%	113.77%	104.52%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/21	30/06/20	28/06/19	29/06/18	30/06/17	30/06/16	30/06/15	-
Price	5.10	5.66	6.48	6.14	6.67	6.63	7.06	-
P/RPS	0.96	1.23	0.72	0.57	0.62	0.89	1.13	-2.67%
YoY %	-21.95%	70.83%	26.32%	-8.06%	-30.34%	-21.24%	-	-
Horiz. %	84.96%	108.85%	63.72%	50.44%	54.87%	78.76%	100.00%	-
P/EPS	10.08	-532.17	11.79	6.78	11.53	37.12	19.05	-10.05%
YoY %	101.89%	-4,613.74%	73.89%	-41.20%	-68.94%	94.86%	-	-
Horiz. %	52.91%	-2,793.54%	61.89%	35.59%	60.52%	194.86%	100.00%	-
EY	9.92	-0.19	8.48	14.75	8.67	2.69	5.25	11.17%
YoY %	5,321.05%	-102.24%	-42.51%	70.13%	222.30%	-48.76%	-	-
Horiz. %	188.95%	-3.62%	161.52%	280.95%	165.14%	51.24%	100.00%	-
DY	5.49	6.36	12.35	11.07	4.20	4.22	1.70	21.55%
YoY %	-13.68%	-48.50%	11.56%	163.57%	-0.47%	148.24%	-	-
Horiz. %	322.94%	374.12%	726.47%	651.18%	247.06%	248.24%	100.00%	-
P/NAPS	0.48	0.55	0.61	0.60	0.69	0.75	0.83	-8.71%
YoY %	-12.73%	-9.84%	1.67%	-13.04%	-8.00%	-9.64%	-	-
Horiz. %	57.83%	66.27%	73.49%	72.29%	83.13%	90.36%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Price Multiplier on Announcement Date
Date	26/08/21	26/08/20	28/08/19	28/08/18	23/08/17	23/08/16	19/08/15	-
Price	5.17	5.26	6.44	6.14	6.60	7.10	6.61	-
P/RPS	0.97	1.14	0.71	0.57	0.62	0.96	1.05	-1.31%
YoY %	-14.91%	60.56%	24.56%	-8.06%	-35.42%	-8.57%	-	-
Horiz. %	92.38%	108.57%	67.62%	54.29%	59.05%	91.43%	100.00%	-
P/EPS	10.22	-494.56	11.72	6.78	11.41	39.75	17.84	-8.85%
YoY %	102.07%	-4,319.80%	72.86%	-40.58%	-71.30%	122.81%	-	-
Horiz. %	57.29%	-2,772.20%	65.70%	38.00%	63.96%	222.81%	100.00%	-
EY	9.79	-0.20	8.53	14.75	8.76	2.52	5.61	9.71%
YoY %	4,995.00%	-102.34%	-42.17%	68.38%	247.62%	-55.08%	-	-
Horiz. %	174.51%	-3.57%	152.05%	262.92%	156.15%	44.92%	100.00%	-
DY	5.42	6.84	12.42	11.07	4.24	3.94	1.82	19.92%
YoY %	-20.76%	-44.93%	12.20%	161.08%	7.61%	116.48%	-	-
Horiz. %	297.80%	375.82%	682.42%	608.24%	232.97%	216.48%	100.00%	-
P/NAPS	0.48	0.51	0.61	0.60	0.68	0.80	0.78	-7.76%
YoY %	-5.88%	-16.39%	1.67%	-11.76%	-15.00%	2.56%	-	-
Horiz. %	61.54%	65.38%	78.21%	76.92%	87.18%	102.56%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 4 July 2024

MQ Trader

MQ Trading Signals

2024-07-05 12:20:00

EMA 5

5 Mins

BUY

2024-07-05 11:55:00

EMA 5

5 Mins

SELL

2024-07-05 11:10:00

EMA 5

5 Mins

BUY

2024-07-05 10:55:00

ADX

5 Mins

BUY

2024-07-05 10:45:00

EMA 5

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

PTRANS

PERAK TRANSIT BERHAD

1000

HLIND

HONG LEONG INDUSTRIES BHD

961

MPI

MALAYSIAN PACIFIC INDUSTRIES

959

DNEX

DAGANG NEXCHANGE BERHAD

812

SALCON

SALCON BHD

749

JCY

JCY INTERNATIONAL BERHAD

749

YTLPOWR

YTL POWER INTERNATIONAL BHD

639

TOPGLOV

TOP GLOVE CORPORATION BHD

628

MAYBANK

MALAYAN BANKING BHD

625

WCT

WCT HOLDINGS BERHAD

601

Daily Stocks

INIX-OR

0.02

0.00

141,839,900

HSI-CXV

0.10

-0.02

134,285,700

EDUSPEC-OR

0.005

0.00

75,002,700

NOVAMSC

0.26

+0.03

72,969,100

HSI-CV4

0.07

-0.02

72,251,000

HSI-HWE

0.135

+0.02

66,583,700

AHB-WC

0.075

0.00

59,361,100

SNS

0.935

+0.05

57,673,500

HSI-CXN

0.185

-0.025

56,451,200

HSI-HWW

0.235

+0.02

56,406,000

More active Stocks

NESTLE

124.00

+2.00

3,000

KOBAY

2.45

+0.27

8,077,400

KLK

20.32

+0.24

186,900

IJM-C76

0.725

+0.165

95,000

NPC

1.80

+0.15

200

YBS

0.925

+0.14

25,745,100

SIMEPROP-C18

0.765

+0.135

10,000

CRESNDO

3.76

+0.13

969,700

AIRPORT

10.12

+0.12

361,800

KSENG

6.29

+0.12

121,100

More gainer Stocks

TOYOVEN

0.87

-0.19

9,744,200

SALUTE

0.51

-0.17

13,470,000

MRDIY-C28

0.085

-0.165

113,000

APOLLO

6.65

-0.15

1,200

KUAISHO-C17

0.08

-0.12

58,800

SYNERGY

1.48

-0.10

2,135,200

CARLSBG

18.66

-0.10

62,300

HSI-HWX

0.665

-0.10

5,000

HLFG

17.24

-0.10

800

KUAISHO-C16

0.01

-0.085

20,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More