[PMIND] YoY Annualized Quarter Result on 30-Sep-2006 [#2]

Stock
[PMIND] PAN MALAYSIAN INDUSTRIES BHD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- -260.16%
YoY- 67.68%
Quarter Report
Latest QR
Upcoming QR
PMIND's Result
PMIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 4,856 80 221,548 327,308 292,154 285,792 257,072 -48.36%
PBT -7,304 -20,922 -317,624 -21,626 -82,338 -50,272 -106,654 -36.01%
Tax -200 0 256,694 -4,026 2,676 -7,396 -802 -20.64%
NP -7,504 -20,922 -60,930 -25,652 -79,662 -57,668 -107,456 -35.80%
-
NP to SH -7,504 -20,922 -61,288 -26,090 -80,714 -57,668 -107,456 -35.80%
-
Tax Rate - - - - - - - -
Total Cost 12,360 21,002 282,478 352,960 371,816 343,460 364,528 -43.07%
-
Net Worth 49,151 80,948 83,529 0 90,617 -4,225 21,069 15.14%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 49,151 80,948 83,529 0 90,617 -4,225 21,069 15.14%
NOSH 1,250,666 1,245,357 2,471,290 2,474,807 2,475,889 2,485,689 2,106,980 -8.31%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -154.53% -26,152.50% -27.50% -7.84% -27.27% -20.18% -41.80% -
ROE -15.27% -25.85% -73.37% 0.00% -89.07% 0.00% -510.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 0.39 0.01 8.96 13.23 11.80 11.50 12.20 -43.63%
EPS -0.60 -1.68 -2.48 -1.06 -3.26 -2.32 -5.10 -29.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0393 0.065 0.0338 0.00 0.0366 -0.0017 0.01 25.59%
Adjusted Per Share Value based on latest NOSH - 2,488,135
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 0.38 0.01 17.53 25.90 23.11 22.61 20.34 -48.45%
EPS -0.59 -1.66 -4.85 -2.06 -6.39 -4.56 -8.50 -35.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0389 0.064 0.0661 0.00 0.0717 -0.0033 0.0167 15.11%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.05 0.09 0.16 0.05 0.10 0.17 0.29 -
P/RPS 12.88 1,401.03 1.78 0.38 0.85 1.48 2.38 32.46%
P/EPS -8.33 -5.36 -6.45 -4.74 -3.07 -7.33 -5.69 6.55%
EY -12.00 -18.67 -15.50 -21.08 -32.60 -13.65 -17.59 -6.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.38 4.73 0.00 2.73 0.00 29.00 -40.60%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/11/09 24/11/08 23/11/07 28/11/06 22/11/05 22/11/04 20/11/03 -
Price 0.05 0.05 0.18 0.09 0.10 0.15 0.30 -
P/RPS 12.88 778.35 2.01 0.68 0.85 1.30 2.46 31.74%
P/EPS -8.33 -2.98 -7.26 -8.54 -3.07 -6.47 -5.88 5.97%
EY -12.00 -33.60 -13.78 -11.71 -32.60 -15.47 -17.00 -5.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.77 5.33 0.00 2.73 0.00 30.00 -40.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment