[BAT] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[BAT] BRITISH AMERICAN TOBACCO (M)
Announcement Date
22-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -5.06%
YoY- 52.94%
Quarter Report
Latest QR
Upcoming QR
BAT's Result
BAT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 3,254,324 3,048,865 2,818,777 1,989,726 1,341,236 -0.91%
PBT 944,284 848,530 768,093 589,256 434,856 -0.80%
Tax -263,441 -231,638 -215,066 -107,826 -120,076 -0.81%
NP 680,842 616,892 553,026 481,429 314,780 -0.79%
-
NP to SH 680,842 616,892 553,026 481,429 314,780 -0.79%
-
Tax Rate 27.90% 27.30% 28.00% 18.30% 27.61% -
Total Cost 2,573,481 2,431,973 2,265,750 1,508,297 1,026,456 -0.95%
-
Net Worth 25,702 -79,967 8,563 0 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 367,380 536,924 - - - -100.00%
Div Payout % 53.96% 87.04% - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 25,702 -79,967 8,563 0 0 -100.00%
NOSH 285,588 285,598 285,457 285,708 285,471 -0.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 20.92% 20.23% 19.62% 24.20% 23.47% -
ROE 2,648.89% 0.00% 6,457.78% 0.00% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 1,139.52 1,067.54 987.46 696.42 469.83 -0.91%
EPS 238.40 216.00 193.73 168.67 110.27 -0.79%
DPS 128.64 188.00 0.00 0.00 0.00 -100.00%
NAPS 0.09 -0.28 0.03 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 285,201
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 1,139.75 1,067.79 987.21 696.85 469.74 -0.91%
EPS 238.45 216.05 193.68 168.61 110.24 -0.79%
DPS 128.67 188.04 0.00 0.00 0.00 -100.00%
NAPS 0.09 -0.2801 0.03 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 35.25 35.25 35.75 0.00 0.00 -
P/RPS 3.09 3.30 3.62 0.00 0.00 -100.00%
P/EPS 14.79 16.32 18.45 0.00 0.00 -100.00%
EY 6.76 6.13 5.42 0.00 0.00 -100.00%
DY 3.65 5.33 0.00 0.00 0.00 -100.00%
P/NAPS 391.67 0.00 1,191.67 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/10/02 29/10/01 30/10/00 22/10/99 - -
Price 35.25 34.00 37.75 0.00 0.00 -
P/RPS 3.09 3.18 3.82 0.00 0.00 -100.00%
P/EPS 14.79 15.74 19.49 0.00 0.00 -100.00%
EY 6.76 6.35 5.13 0.00 0.00 -100.00%
DY 3.65 5.53 0.00 0.00 0.00 -100.00%
P/NAPS 391.67 0.00 1,258.33 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment