[SHCHAN] YoY Annualized Quarter Result on 30-Sep-2005 [#3]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
30-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 2615.42%
YoY- -27.87%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 59,624 45,673 35,092 47,377 42,362 45,905 54,456 1.52%
PBT -926 -1,702 -8,449 5,908 9,437 -7,377 -7,448 -29.33%
Tax 0 0 -8 1,369 652 -1,076 -273 -
NP -926 -1,702 -8,457 7,277 10,089 -8,453 -7,721 -29.75%
-
NP to SH -522 -1,342 -8,457 7,277 10,089 -8,453 -7,721 -36.14%
-
Tax Rate - - - -23.17% -6.91% - - -
Total Cost 60,550 47,375 43,549 40,100 32,273 54,358 62,177 -0.44%
-
Net Worth 48,159 64,895 22,523 0 19,976 -40,645 -32,098 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 48,159 64,895 22,523 0 19,976 -40,645 -32,098 -
NOSH 111,999 111,888 60,873 60,786 60,536 18,993 18,993 34.37%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -1.55% -3.73% -24.10% 15.36% 23.82% -18.41% -14.18% -
ROE -1.09% -2.07% -37.55% 0.00% 50.51% 0.00% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 53.24 40.82 57.65 77.94 69.98 241.69 286.71 -24.44%
EPS -0.47 -1.20 -13.89 11.96 16.67 -44.51 -40.65 -52.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.58 0.37 0.00 0.33 -2.14 -1.69 -
Adjusted Per Share Value based on latest NOSH - 60,809
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 20.02 15.33 11.78 15.90 14.22 15.41 18.28 1.52%
EPS -0.18 -0.45 -2.84 2.44 3.39 -2.84 -2.59 -35.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1617 0.2179 0.0756 0.00 0.0671 -0.1365 -0.1078 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.30 0.68 0.62 0.79 0.99 4.10 4.10 -
P/RPS 0.56 1.67 1.08 1.01 1.41 1.70 1.43 -14.45%
P/EPS -64.29 -56.67 -4.46 6.60 5.94 -9.21 -10.09 36.11%
EY -1.56 -1.76 -22.41 15.15 16.84 -10.86 -9.92 -26.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.17 1.68 0.00 3.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 03/11/08 30/11/07 30/11/06 30/11/05 26/11/04 28/11/03 29/11/02 -
Price 0.40 0.68 0.86 0.62 1.01 4.10 4.10 -
P/RPS 0.75 1.67 1.49 0.80 1.44 1.70 1.43 -10.18%
P/EPS -85.71 -56.67 -6.19 5.18 6.06 -9.21 -10.09 42.79%
EY -1.17 -1.76 -16.16 19.31 16.50 -10.86 -9.92 -29.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.17 2.32 0.00 3.06 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment