[SHCHAN] YoY Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 44.15%
YoY- 84.12%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 58,400 62,057 59,624 45,673 35,092 47,377 42,362 5.49%
PBT 4,446 -869 -926 -1,702 -8,449 5,908 9,437 -11.78%
Tax 152 292 0 0 -8 1,369 652 -21.54%
NP 4,598 -577 -926 -1,702 -8,457 7,277 10,089 -12.27%
-
NP to SH 3,026 -46 -522 -1,342 -8,457 7,277 10,089 -18.17%
-
Tax Rate -3.42% - - - - -23.17% -6.91% -
Total Cost 53,801 62,634 60,550 47,375 43,549 40,100 32,273 8.88%
-
Net Worth 49,201 47,832 48,159 64,895 22,523 0 19,976 16.20%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 49,201 47,832 48,159 64,895 22,523 0 19,976 16.20%
NOSH 111,822 116,665 111,999 111,888 60,873 60,786 60,536 10.76%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 7.87% -0.93% -1.55% -3.73% -24.10% 15.36% 23.82% -
ROE 6.15% -0.10% -1.09% -2.07% -37.55% 0.00% 50.51% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 52.23 53.19 53.24 40.82 57.65 77.94 69.98 -4.75%
EPS 2.71 -0.04 -0.47 -1.20 -13.89 11.96 16.67 -26.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.41 0.43 0.58 0.37 0.00 0.33 4.90%
Adjusted Per Share Value based on latest NOSH - 113,529
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 19.61 20.83 20.02 15.33 11.78 15.90 14.22 5.49%
EPS 1.02 -0.02 -0.18 -0.45 -2.84 2.44 3.39 -18.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1652 0.1606 0.1617 0.2179 0.0756 0.00 0.0671 16.19%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.41 0.35 0.30 0.68 0.62 0.79 0.99 -
P/RPS 0.79 0.66 0.56 1.67 1.08 1.01 1.41 -9.19%
P/EPS 15.15 -875.00 -64.29 -56.67 -4.46 6.60 5.94 16.87%
EY 6.60 -0.11 -1.56 -1.76 -22.41 15.15 16.84 -14.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.85 0.70 1.17 1.68 0.00 3.00 -17.72%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 08/11/10 19/11/09 03/11/08 30/11/07 30/11/06 30/11/05 26/11/04 -
Price 0.48 0.41 0.40 0.68 0.86 0.62 1.01 -
P/RPS 0.92 0.77 0.75 1.67 1.49 0.80 1.44 -7.19%
P/EPS 17.73 -1,025.00 -85.71 -56.67 -6.19 5.18 6.06 19.58%
EY 5.64 -0.10 -1.17 -1.76 -16.16 19.31 16.50 -16.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.00 0.93 1.17 2.32 0.00 3.06 -15.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment