[JTIASA] YoY Annualized Quarter Result on 30-Sep-2018 [#1]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 113.0%
YoY- -96.98%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 583,988 884,380 930,104 844,088 1,022,964 985,340 990,496 -8.42%
PBT 148,492 187,984 124,104 5,904 169,004 117,404 130,408 2.18%
Tax -50,368 -48,220 -59,444 -2,512 -51,212 -36,908 -31,736 7.99%
NP 98,124 139,764 64,660 3,392 117,792 80,496 98,672 -0.09%
-
NP to SH 98,280 139,376 63,096 3,484 115,200 79,200 96,536 0.29%
-
Tax Rate 33.92% 25.65% 47.90% 42.55% 30.30% 31.44% 24.34% -
Total Cost 485,864 744,616 865,444 840,696 905,172 904,844 891,824 -9.61%
-
Net Worth 1,161,589 1,142,229 1,180,949 1,422,946 1,829,502 1,825,463 1,793,088 -6.97%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 1,161,589 1,142,229 1,180,949 1,422,946 1,829,502 1,825,463 1,793,088 -6.97%
NOSH 973,717 973,717 973,717 973,717 973,717 965,853 969,236 0.07%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 16.80% 15.80% 6.95% 0.40% 11.51% 8.17% 9.96% -
ROE 8.46% 12.20% 5.34% 0.24% 6.30% 4.34% 5.38% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 60.33 91.36 96.09 87.20 105.68 102.02 102.19 -8.40%
EPS 10.16 14.40 6.52 0.36 11.92 8.20 9.96 0.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.18 1.22 1.47 1.89 1.89 1.85 -6.95%
Adjusted Per Share Value based on latest NOSH - 973,717
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 59.98 90.83 95.52 86.69 105.06 101.19 101.72 -8.41%
EPS 10.09 14.31 6.48 0.36 11.83 8.13 9.91 0.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1929 1.1731 1.2128 1.4614 1.8789 1.8747 1.8415 -6.97%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.635 0.68 0.46 0.66 1.08 1.32 1.28 -
P/RPS 1.05 0.74 0.48 0.76 1.02 1.29 1.25 -2.86%
P/EPS 6.25 4.72 7.06 183.37 9.07 16.10 12.85 -11.30%
EY 15.99 21.17 14.17 0.55 11.02 6.21 7.78 12.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.58 0.38 0.45 0.57 0.70 0.69 -4.29%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 24/11/21 26/11/20 27/11/19 28/11/18 29/11/17 24/11/16 26/11/15 -
Price 0.705 0.835 0.62 0.52 1.11 1.43 1.24 -
P/RPS 1.17 0.91 0.65 0.60 1.05 1.40 1.21 -0.55%
P/EPS 6.94 5.80 9.51 144.48 9.33 17.44 12.45 -9.27%
EY 14.40 17.24 10.51 0.69 10.72 5.73 8.03 10.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.71 0.51 0.35 0.59 0.76 0.67 -2.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment