[JTIASA] YoY Quarter Result on 30-Sep-2021 [#1]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 30.71%
YoY- -29.49%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 248,003 207,807 145,997 221,095 232,526 211,022 255,741 -0.51%
PBT 93,035 46,472 37,123 46,996 31,026 1,476 42,251 14.05%
Tax -26,200 -12,524 -12,592 -12,055 -14,861 -628 -12,803 12.66%
NP 66,835 33,948 24,531 34,941 16,165 848 29,448 14.62%
-
NP to SH 66,833 33,985 24,570 34,844 15,774 871 28,800 15.05%
-
Tax Rate 28.16% 26.95% 33.92% 25.65% 47.90% 42.55% 30.30% -
Total Cost 181,168 173,859 121,466 186,154 216,361 210,174 226,293 -3.63%
-
Net Worth 1,461,666 1,277,748 1,161,589 1,142,229 1,180,949 1,422,946 1,829,502 -3.67%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 1,461,666 1,277,748 1,161,589 1,142,229 1,180,949 1,422,946 1,829,502 -3.67%
NOSH 973,717 973,717 973,717 973,717 973,717 973,717 973,717 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 26.95% 16.34% 16.80% 15.80% 6.95% 0.40% 11.51% -
ROE 4.57% 2.66% 2.12% 3.05% 1.34% 0.06% 1.57% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 25.62 21.47 15.08 22.84 24.02 21.80 26.42 -0.51%
EPS 6.90 3.51 2.54 3.60 1.63 0.09 2.98 15.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.32 1.20 1.18 1.22 1.47 1.89 -3.67%
Adjusted Per Share Value based on latest NOSH - 973,717
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 25.47 21.34 14.99 22.71 23.88 21.67 26.26 -0.50%
EPS 6.86 3.49 2.52 3.58 1.62 0.09 2.96 15.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5011 1.3122 1.1929 1.1731 1.2128 1.4614 1.8789 -3.67%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.88 0.48 0.635 0.68 0.46 0.66 1.08 -
P/RPS 3.43 2.24 4.21 2.98 1.91 3.03 4.09 -2.88%
P/EPS 12.75 13.67 25.02 18.89 28.23 733.49 36.30 -15.99%
EY 7.85 7.31 4.00 5.29 3.54 0.14 2.75 19.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.36 0.53 0.58 0.38 0.45 0.57 0.29%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/11/23 23/11/22 24/11/21 26/11/20 27/11/19 28/11/18 29/11/17 -
Price 0.96 0.57 0.705 0.835 0.62 0.52 1.11 -
P/RPS 3.75 2.66 4.67 3.66 2.58 2.39 4.20 -1.87%
P/EPS 13.90 16.24 27.78 23.20 38.05 577.91 37.31 -15.16%
EY 7.19 6.16 3.60 4.31 2.63 0.17 2.68 17.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.43 0.59 0.71 0.51 0.35 0.59 1.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment