[JTIASA] YoY Annualized Quarter Result on 31-Dec-2014 [#2]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- -60.57%
YoY- -52.36%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 999,642 945,796 1,095,920 1,100,418 1,034,836 1,121,124 996,508 0.05%
PBT 128,346 104,508 135,722 56,916 111,396 40,734 237,070 -9.71%
Tax -37,254 -29,302 -31,004 -17,816 -31,536 -4,878 -47,296 -3.89%
NP 91,092 75,206 104,718 39,100 79,860 35,856 189,774 -11.50%
-
NP to SH 88,616 73,470 101,726 37,104 77,886 34,850 187,768 -11.75%
-
Tax Rate 29.03% 28.04% 22.84% 31.30% 28.31% 11.98% 19.95% -
Total Cost 908,550 870,590 991,202 1,061,318 954,976 1,085,268 806,734 1.99%
-
Net Worth 1,839,182 1,839,184 1,811,691 1,748,912 1,743,716 1,703,777 0 -
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 1,839,182 1,839,184 1,811,691 1,748,912 1,743,716 1,703,777 0 -
NOSH 973,717 973,718 968,819 966,250 968,731 968,055 968,875 0.08%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 9.11% 7.95% 9.56% 3.55% 7.72% 3.20% 19.04% -
ROE 4.82% 3.99% 5.61% 2.12% 4.47% 2.05% 0.00% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 103.27 97.71 113.12 113.89 106.82 115.81 102.85 0.06%
EPS 9.16 7.58 10.50 3.84 8.04 3.60 19.38 -11.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.90 1.87 1.81 1.80 1.76 0.00 -
Adjusted Per Share Value based on latest NOSH - 975,686
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 103.27 97.70 113.21 113.68 106.90 115.81 102.94 0.05%
EPS 9.15 7.59 10.51 3.83 8.05 3.60 19.40 -11.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8999 1.8999 1.8715 1.8067 1.8013 1.76 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 1.08 1.34 1.33 2.02 2.04 1.99 2.18 -
P/RPS 1.05 1.37 1.18 1.77 1.91 1.72 2.12 -11.04%
P/EPS 11.80 17.65 12.67 52.60 25.37 55.28 11.25 0.79%
EY 8.48 5.66 7.89 1.90 3.94 1.81 8.89 -0.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.71 0.71 1.12 1.13 1.13 0.00 -
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 28/02/18 23/02/17 25/02/16 27/02/15 25/02/14 27/02/13 - -
Price 1.08 1.32 1.45 1.96 2.53 1.79 0.00 -
P/RPS 1.05 1.35 1.28 1.72 2.37 1.55 0.00 -
P/EPS 11.80 17.39 13.81 51.04 31.47 49.72 0.00 -
EY 8.48 5.75 7.24 1.96 3.18 2.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.69 0.78 1.08 1.41 1.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment