[DNEX] YoY Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 93.2%
YoY- 88.34%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 78,376 90,886 82,348 67,776 99,746 127,462 181,834 -13.08%
PBT 22,268 14,176 4,696 6,368 3,520 41,748 41,030 -9.68%
Tax -6,162 -2,150 -1,858 -2,552 -5,180 -8,216 -13,886 -12.65%
NP 16,106 12,026 2,838 3,816 -1,660 33,532 27,144 -8.32%
-
NP to SH 11,016 4,644 -2,396 -798 -6,844 27,554 19,616 -9.16%
-
Tax Rate 27.67% 15.17% 39.57% 40.08% 147.16% 19.68% 33.84% -
Total Cost 62,270 78,860 79,510 63,960 101,406 93,930 154,690 -14.06%
-
Net Worth 77,577 85,139 111,813 303,239 116,659 131,578 158,436 -11.21%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 77,577 85,139 111,813 303,239 116,659 131,578 158,436 -11.21%
NOSH 775,774 773,999 798,666 797,999 777,727 773,988 754,461 0.46%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 20.55% 13.23% 3.45% 5.63% -1.66% 26.31% 14.93% -
ROE 14.20% 5.45% -2.14% -0.26% -5.87% 20.94% 12.38% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 10.10 11.74 10.31 8.49 12.83 16.47 24.10 -13.48%
EPS 1.42 0.60 -0.30 -0.10 -0.88 3.56 2.60 -9.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.11 0.14 0.38 0.15 0.17 0.21 -11.62%
Adjusted Per Share Value based on latest NOSH - 768,181
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 2.26 2.62 2.37 1.95 2.87 3.67 5.24 -13.07%
EPS 0.32 0.13 -0.07 -0.02 -0.20 0.79 0.56 -8.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0223 0.0245 0.0322 0.0873 0.0336 0.0379 0.0456 -11.23%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.305 0.285 0.32 0.45 0.39 0.31 0.19 -
P/RPS 3.02 2.43 3.10 5.30 3.04 1.88 0.79 25.03%
P/EPS 21.48 47.50 -106.67 -450.00 -44.32 8.71 7.31 19.66%
EY 4.66 2.11 -0.94 -0.22 -2.26 11.48 13.68 -16.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.05 2.59 2.29 1.18 2.60 1.82 0.90 22.54%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 20/08/14 12/07/13 15/08/12 24/08/11 18/08/10 13/08/09 26/08/08 -
Price 0.33 0.29 0.31 0.24 0.44 0.28 0.19 -
P/RPS 3.27 2.47 3.01 2.83 3.43 1.70 0.79 26.69%
P/EPS 23.24 48.33 -103.33 -240.00 -50.00 7.87 7.31 21.24%
EY 4.30 2.07 -0.97 -0.42 -2.00 12.71 13.68 -17.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.30 2.64 2.21 0.63 2.93 1.65 0.90 24.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment