[DNEX] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
15-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -64.46%
YoY- -129.39%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 22,615 20,592 24,904 25,916 17,490 24,442 38,549 -8.50%
PBT 7,790 6,510 4,896 904 3,752 -1,789 12,864 -8.01%
Tax -1,897 -1,699 -1,075 -252 -16 -916 -4,132 -12.16%
NP 5,893 4,811 3,821 652 3,736 -2,705 8,732 -6.34%
-
NP to SH 3,914 3,572 1,801 -745 2,535 -4,293 6,882 -8.97%
-
Tax Rate 24.35% 26.10% 21.96% 27.88% 0.43% - 32.12% -
Total Cost 16,722 15,781 21,083 25,264 13,754 27,147 29,817 -9.18%
-
Net Worth 93,935 77,652 86,134 104,299 291,909 117,081 131,453 -5.44%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 93,935 77,652 86,134 104,299 291,909 117,081 131,453 -5.44%
NOSH 782,800 776,521 783,043 744,999 768,181 780,545 773,258 0.20%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 26.06% 23.36% 15.34% 2.52% 21.36% -11.07% 22.65% -
ROE 4.17% 4.60% 2.09% -0.71% 0.87% -3.67% 5.24% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 2.89 2.65 3.18 3.48 2.28 3.13 4.99 -8.69%
EPS 0.50 0.46 0.23 -0.10 0.33 -0.55 0.89 -9.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.10 0.11 0.14 0.38 0.15 0.17 -5.63%
Adjusted Per Share Value based on latest NOSH - 744,999
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 0.65 0.59 0.72 0.75 0.50 0.70 1.11 -8.52%
EPS 0.11 0.10 0.05 -0.02 0.07 -0.12 0.20 -9.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0271 0.0224 0.0248 0.03 0.0841 0.0337 0.0379 -5.43%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.245 0.305 0.285 0.32 0.45 0.39 0.31 -
P/RPS 8.48 11.50 8.96 9.20 19.76 12.45 6.22 5.29%
P/EPS 49.00 66.30 123.91 -320.00 136.36 -70.91 34.83 5.85%
EY 2.04 1.51 0.81 -0.31 0.73 -1.41 2.87 -5.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 3.05 2.59 2.29 1.18 2.60 1.82 1.91%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 27/08/15 20/08/14 12/07/13 15/08/12 24/08/11 18/08/10 13/08/09 -
Price 0.215 0.33 0.29 0.31 0.24 0.44 0.28 -
P/RPS 7.44 12.44 9.12 8.91 10.54 14.05 5.62 4.78%
P/EPS 43.00 71.74 126.09 -310.00 72.73 -80.00 31.46 5.34%
EY 2.33 1.39 0.79 -0.32 1.38 -1.25 3.18 -5.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 3.30 2.64 2.21 0.63 2.93 1.65 1.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment