[DNEX] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
20-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 84.5%
YoY- 98.33%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 49,108 47,421 22,615 20,592 24,904 25,916 17,490 18.75%
PBT 13,308 91,531 7,790 6,510 4,896 904 3,752 23.46%
Tax -1,644 -1,755 -1,897 -1,699 -1,075 -252 -16 116.26%
NP 11,664 89,776 5,893 4,811 3,821 652 3,736 20.87%
-
NP to SH 11,929 89,500 3,914 3,572 1,801 -745 2,535 29.42%
-
Tax Rate 12.35% 1.92% 24.35% 26.10% 21.96% 27.88% 0.43% -
Total Cost 37,444 -42,355 16,722 15,781 21,083 25,264 13,754 18.14%
-
Net Worth 421,023 186,135 93,935 77,652 86,134 104,299 291,909 6.28%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 8,771 - - - - - - -
Div Payout % 73.53% - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 421,023 186,135 93,935 77,652 86,134 104,299 291,909 6.28%
NOSH 1,754,264 775,563 782,800 776,521 783,043 744,999 768,181 14.74%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 23.75% 189.32% 26.06% 23.36% 15.34% 2.52% 21.36% -
ROE 2.83% 48.08% 4.17% 4.60% 2.09% -0.71% 0.87% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 2.80 6.11 2.89 2.65 3.18 3.48 2.28 3.48%
EPS 0.68 11.54 0.50 0.46 0.23 -0.10 0.33 12.79%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.12 0.10 0.11 0.14 0.38 -7.36%
Adjusted Per Share Value based on latest NOSH - 776,521
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 1.41 1.37 0.65 0.59 0.72 0.75 0.50 18.84%
EPS 0.34 2.58 0.11 0.10 0.05 -0.02 0.07 30.10%
DPS 0.25 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1213 0.0536 0.0271 0.0224 0.0248 0.03 0.0841 6.28%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.58 0.205 0.245 0.305 0.285 0.32 0.45 -
P/RPS 20.72 3.35 8.48 11.50 8.96 9.20 19.76 0.79%
P/EPS 85.29 1.78 49.00 66.30 123.91 -320.00 136.36 -7.51%
EY 1.17 56.29 2.04 1.51 0.81 -0.31 0.73 8.17%
DY 0.86 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 0.85 2.04 3.05 2.59 2.29 1.18 12.70%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 22/08/17 16/08/16 27/08/15 20/08/14 12/07/13 15/08/12 24/08/11 -
Price 0.525 0.225 0.215 0.33 0.29 0.31 0.24 -
P/RPS 18.75 3.68 7.44 12.44 9.12 8.91 10.54 10.06%
P/EPS 77.21 1.95 43.00 71.74 126.09 -310.00 72.73 1.00%
EY 1.30 51.29 2.33 1.39 0.79 -0.32 1.38 -0.98%
DY 0.95 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 0.94 1.79 3.30 2.64 2.21 0.63 23.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment