[DNEX] YoY Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -50.45%
YoY- 180.66%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 234,922 275,796 284,428 175,300 107,568 87,960 74,384 19.33%
PBT -30,953 65,260 120,700 64,572 25,088 8,484 18,496 -
Tax 2,366 -9,544 -5,952 -4,560 -6,368 -3,936 -5,528 -
NP -28,586 55,716 114,748 60,012 18,720 4,548 12,968 -
-
NP to SH -18,672 47,732 64,940 60,320 21,492 1,868 7,744 -
-
Tax Rate - 14.62% 4.93% 7.06% 25.38% 46.39% 29.89% -
Total Cost 263,509 220,080 169,680 115,288 88,848 83,412 61,416 25.08%
-
Net Worth 457,103 457,089 436,817 415,999 109,017 85,616 77,440 31.37%
Dividend
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - 31,147 - - -
Div Payout % - - - - 144.93% - - -
Equity
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 457,103 457,089 436,817 415,999 109,017 85,616 77,440 31.37%
NOSH 1,758,090 1,758,035 1,757,339 1,733,333 778,695 778,333 774,400 13.42%
Ratio Analysis
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -12.17% 20.20% 40.34% 34.23% 17.40% 5.17% 17.43% -
ROE -4.08% 10.44% 14.87% 14.50% 19.71% 2.18% 10.00% -
Per Share
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 13.36 15.69 16.28 10.11 13.81 11.30 9.61 5.19%
EPS -1.07 2.72 3.72 3.48 2.76 0.24 1.00 -
DPS 0.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 0.26 0.26 0.25 0.24 0.14 0.11 0.10 15.81%
Adjusted Per Share Value based on latest NOSH - 1,733,333
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 6.77 7.94 8.19 5.05 3.10 2.53 2.14 19.36%
EPS -0.54 1.37 1.87 1.74 0.62 0.05 0.22 -
DPS 0.00 0.00 0.00 0.00 0.90 0.00 0.00 -
NAPS 0.1317 0.1317 0.1258 0.1198 0.0314 0.0247 0.0223 31.38%
Price Multiplier on Financial Quarter End Date
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/09/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.175 0.28 0.40 0.395 0.225 0.30 0.24 -
P/RPS 1.31 1.78 2.46 3.91 1.63 2.65 2.50 -9.45%
P/EPS -16.48 10.31 10.76 11.35 8.15 125.00 24.00 -
EY -6.07 9.70 9.29 8.81 12.27 0.80 4.17 -
DY 0.00 0.00 0.00 0.00 17.78 0.00 0.00 -
P/NAPS 0.67 1.08 1.60 1.65 1.61 2.73 2.40 -17.80%
Price Multiplier on Announcement Date
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 26/11/20 21/05/19 24/05/18 24/05/17 16/05/16 15/05/15 14/05/14 -
Price 0.22 0.25 0.375 0.59 0.24 0.285 0.305 -
P/RPS 1.65 1.59 2.30 5.83 1.74 2.52 3.18 -9.59%
P/EPS -20.71 9.21 10.09 16.95 8.70 118.75 30.50 -
EY -4.83 10.86 9.91 5.90 11.50 0.84 3.28 -
DY 0.00 0.00 0.00 0.00 16.67 0.00 0.00 -
P/NAPS 0.85 0.96 1.50 2.46 1.71 2.59 3.05 -17.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment