[DNEX] YoY Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -87.61%
YoY- 180.66%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Cumulative Result
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 176,192 68,949 71,107 43,825 26,892 21,990 18,596 41.28%
PBT -23,215 16,315 30,175 16,143 6,272 2,121 4,624 -
Tax 1,775 -2,386 -1,488 -1,140 -1,592 -984 -1,382 -
NP -21,440 13,929 28,687 15,003 4,680 1,137 3,242 -
-
NP to SH -14,004 11,933 16,235 15,080 5,373 467 1,936 -
-
Tax Rate - 14.62% 4.93% 7.06% 25.38% 46.39% 29.89% -
Total Cost 197,632 55,020 42,420 28,822 22,212 20,853 15,354 48.09%
-
Net Worth 457,103 457,089 436,817 415,999 109,017 85,616 77,440 31.37%
Dividend
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - 7,786 - - -
Div Payout % - - - - 144.93% - - -
Equity
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 457,103 457,089 436,817 415,999 109,017 85,616 77,440 31.37%
NOSH 1,758,090 1,758,035 1,757,339 1,733,333 778,695 778,333 774,400 13.42%
Ratio Analysis
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -12.17% 20.20% 40.34% 34.23% 17.40% 5.17% 17.43% -
ROE -3.06% 2.61% 3.72% 3.63% 4.93% 0.55% 2.50% -
Per Share
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 10.02 3.92 4.07 2.53 3.45 2.83 2.40 24.56%
EPS -0.80 0.68 0.93 0.87 0.69 0.06 0.25 -
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.26 0.26 0.25 0.24 0.14 0.11 0.10 15.81%
Adjusted Per Share Value based on latest NOSH - 1,733,333
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 5.07 1.99 2.05 1.26 0.77 0.63 0.54 41.08%
EPS -0.40 0.34 0.47 0.43 0.15 0.01 0.06 -
DPS 0.00 0.00 0.00 0.00 0.22 0.00 0.00 -
NAPS 0.1317 0.1317 0.1258 0.1198 0.0314 0.0247 0.0223 31.38%
Price Multiplier on Financial Quarter End Date
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/09/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.175 0.28 0.40 0.395 0.225 0.30 0.24 -
P/RPS 1.75 7.14 9.83 15.62 6.52 10.62 9.99 -23.48%
P/EPS -21.97 41.25 43.05 45.40 32.61 500.00 96.00 -
EY -4.55 2.42 2.32 2.20 3.07 0.20 1.04 -
DY 0.00 0.00 0.00 0.00 4.44 0.00 0.00 -
P/NAPS 0.67 1.08 1.60 1.65 1.61 2.73 2.40 -17.80%
Price Multiplier on Announcement Date
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 26/11/20 21/05/19 24/05/18 24/05/17 16/05/16 15/05/15 14/05/14 -
Price 0.22 0.25 0.375 0.59 0.24 0.285 0.305 -
P/RPS 2.20 6.37 9.21 23.34 6.95 10.09 12.70 -23.61%
P/EPS -27.62 36.83 40.36 67.82 34.78 475.00 122.00 -
EY -3.62 2.72 2.48 1.47 2.88 0.21 0.82 -
DY 0.00 0.00 0.00 0.00 4.17 0.00 0.00 -
P/NAPS 0.85 0.96 1.50 2.46 1.71 2.59 3.05 -17.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment